Swedencare AB (FRA:7XY) Cyclically Adjusted FCF per Share: €0.08 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:7XY Swedencare AB FRA:7XY
79 GF Score
Price €2.27
GF Value €4.43
Valuation Possible Value Trap
! 6 Warning Signs
View Full Analysis

What is Swedencare AB Cyclically Adjusted FCF per Share?

Swedencare AB FRA:7XY +3.66% 79 Cyclically Adjusted FCF per Share is €0.08 as of Mar. 2026. GuruFocus rates FRA:7XY with a GF Score™ of 79/100 and a GF Value™ of €4.43 (Possible Value Trap). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Swedencare AB's adjusted free cash flow per share for the three months ended in Mar. 2026 was €0.031. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €0.08 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Swedencare AB's average Cyclically Adjusted FCF Growth Rate was 18.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-17), Swedencare AB's current stock price is €2.265. Swedencare AB's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was €0.08. Swedencare AB's Cyclically Adjusted Price-to-FCF of today is 28.31.

During the past 12 years, the highest Cyclically Adjusted Price-to-FCF of Swedencare AB was 73.63. The lowest was 25.52. And the median was 43.91.


Swedencare AB  (FRA:7XY) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Swedencare AB's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=2.265/0.08
=28.31

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 12 years, the highest Cyclically Adjusted Price-to-FCF of Swedencare AB was 73.63. The lowest was 25.52. And the median was 43.91.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Swedencare AB Cyclically Adjusted FCF per Share Related Terms


Swedencare AB Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Swedencare AB's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Swedencare AB Cyclically Adjusted FCF per Share Chart

Swedencare AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.06 0.08

Swedencare AB Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.07 0.07 0.08 0.08 0.08

FRA:7XY vs KHC, GIS: Cyclically Adjusted FCF per Share Comparison

For the Packaged Foods subindustry, Swedencare AB's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Swedencare AB Cyclically Adjusted Price-to-FCF vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Swedencare AB's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Swedencare AB's Cyclically Adjusted Price-to-FCF falls into.


FRA:7XY
79GF Score
Swedencare AB FRA:7XY
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Swedencare AB Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Swedencare AB's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.031/133.5600*133.5600
=0.031

Current CPI (Mar. 2026) = 133.5600.

Swedencare AB Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.006 101.019 0.008
201609 0.002 101.138 0.003
201612 -0.003 102.022 -0.004
201703 0.000 102.022 0.000
201706 0.004 102.752 0.005
201709 0.002 103.279 0.003
201712 0.010 103.793 0.013
201803 -0.002 103.962 -0.003
201806 0.006 104.875 0.008
201809 0.006 105.679 0.008
201812 0.006 105.912 0.008
201903 0.009 105.886 0.011
201906 0.008 106.742 0.010
201909 0.010 107.214 0.012
201912 0.007 107.766 0.009
202003 -0.001 106.563 -0.001
202006 0.018 107.498 0.022
202009 0.002 107.635 0.002
202012 0.015 108.296 0.018
202103 0.008 108.360 0.010
202106 0.027 108.928 0.033
202109 0.004 110.338 0.005
202112 0.020 112.486 0.024
202203 0.016 114.825 0.019
202206 -0.004 118.384 -0.005
202209 0.029 122.296 0.032
202212 0.045 126.365 0.048
202303 0.050 127.042 0.053
202306 0.039 129.407 0.040
202309 0.068 130.224 0.070
202312 0.067 131.912 0.068
202403 0.035 132.205 0.035
202406 0.024 132.716 0.024
202409 0.064 132.304 0.065
202412 0.037 132.987 0.037
202503 0.048 132.825 0.048
202506 0.013 133.699 0.013
202509 0.078 133.480 0.078
202512 0.018 133.390 0.018
202603 0.031 133.560 0.031

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €0.08 mean?
Swedencare AB (FRA:7XY) has a Cyclically Adjusted FCF per Share of €0.08 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Swedencare AB and its competitors.
Is Swedencare AB's Cyclically Adjusted FCF per Share too high?
Swedencare AB's current Cyclically Adjusted FCF per Share is €0.08. Overall, Swedencare AB has a GF Score™ of 79/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Swedencare AB's Cyclically Adjusted FCF per Share compare to KHC and GIS?
Swedencare AB's Cyclically Adjusted FCF per Share of €0.08 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted FCF per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Swedencare AB and its competitors. Swedencare AB's current Cyclically Adjusted FCF per Share is €0.08. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Swedencare AB stock overvalued right now?
Based on GuruFocus' analysis, Swedencare AB (FRA:7XY) is currently considered Possible Value Trap. The stock's GF Value™ is €4.43, compared to a current price of €2.27 — trading 48.9% below its estimated fair value. The current Cyclically Adjusted FCF per Share is €0.08. Swedencare AB's overall GF Score™ is 79/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Swedencare AB (FRA:7XY), the current Cyclically Adjusted FCF per Share is €0.08 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Swedencare AB (FRA:7XY) Overvalued in 2026?

Based on GuruFocus' analysis, Swedencare AB stock appears to be undervalued. The current stock price of €2.27 is trading 48.9% below its estimated GF Value™ of €4.43. GuruFocus considers Swedencare AB to be Possible Value Trap.

Key valuation signals for FRA:7XY:

  • Cyclically Adjusted FCF per Share: €0.08
  • GF Value™: €4.43 vs. price of €2.27 (48.9% below fair value)
  • GF Score™: 79/100 with 6 warning signs

No single metric tells the full story. See the FRA:7XY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Swedencare AB Business Description

Address Per Albin Hanssons Vag 41, Medeon Science Park, Malmo, SWE, 205 12
Swedencare AB develops, produces, and sells premium products in the rapidly growing pet healthcare market, focusing on cats, dogs, and horses. Its operations include the development, production, and sale of healthcare products, supported by an extensive portfolio of high-quality brands such as NaturVet, Innovet, PetMD, Rx Vitamins, Nutravet, Rileys, and ProDen PlaqueOff, mainly for pet oral health. The company sources raw materials and manufactures products through its own facilities, subsidiaries, and subcontractors across Sweden, Norway, France, and others, and has expanded its portfolio through acquisitions of various animal health brands and product families. It operates through three segments: North America, which generates the majority of revenue, Europe, and the production segment.
79GF Score

Get the complete analysis for FRA:7XY

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€2.27
Price
€4.43
GF Value