Granges AB (FRA:9GR) Cyclically Adjusted FCF per Share: €0.41 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:9GR Granges AB FRA:9GR
94 GF Score
Price €16.28
GF Value €15.31
! 6 Warning Signs
View Full Analysis

What is Granges AB Cyclically Adjusted FCF per Share?

Granges AB FRA:9GR +1.06% 94 Cyclically Adjusted FCF per Share is €0.41 as of Jun. 2026. GuruFocus rates FRA:9GR with a GF Score™ of 94/100 and a GF Value™ of €15.31. The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Granges AB's adjusted free cash flow per share for the three months ended in Jun. 2026 was €-0.231. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €0.41 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Granges AB's average Cyclically Adjusted FCF Growth Rate was -20.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -2.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Granges AB was -2.70% per year. The lowest was -2.70% per year. And the median was -2.70% per year.

As of today (2026-07-30), Granges AB's current stock price is €16.28. Granges AB's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was €0.41. Granges AB's Cyclically Adjusted Price-to-FCF of today is 39.71.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Granges AB was 38.57. The lowest was 12.74. And the median was 19.05.


Granges AB  (FRA:9GR) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Granges AB's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=16.28/0.41
=39.71

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Granges AB was 38.57. The lowest was 12.74. And the median was 19.05.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Granges AB Cyclically Adjusted FCF per Share Related Terms


Granges AB Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Granges AB's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Granges AB Cyclically Adjusted FCF per Share Chart

Granges AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.53 0.68 0.50 0.49

Granges AB Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.53 0.51 0.49 0.45 0.41

FRA:9GR vs AA: Cyclically Adjusted FCF per Share Comparison

For the Aluminum subindustry, Granges AB's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Granges AB Cyclically Adjusted Price-to-FCF vs Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Granges AB's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Granges AB's Cyclically Adjusted Price-to-FCF falls into.


FRA:9GR
94GF Score
Granges AB FRA:9GR
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Granges AB Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Granges AB's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=-0.231/134.1100*134.1100
=-0.231

Current CPI (Jun. 2026) = 134.1100.

Granges AB Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.387 101.138 0.513
201612 0.101 102.022 0.133
201703 0.093 102.022 0.122
201706 0.370 102.752 0.483
201709 0.182 103.279 0.236
201712 0.095 103.793 0.123
201803 0.198 103.962 0.255
201806 0.143 104.875 0.183
201809 0.090 105.679 0.114
201812 0.150 105.912 0.190
201903 -0.193 105.886 -0.244
201906 -0.219 106.742 -0.275
201909 0.170 107.214 0.213
201912 0.075 107.766 0.093
202003 0.194 106.563 0.244
202006 0.222 107.498 0.277
202009 0.411 107.635 0.512
202012 0.123 108.296 0.152
202103 -0.159 108.360 -0.197
202106 0.222 108.928 0.273
202109 -0.203 110.338 -0.247
202112 0.280 112.486 0.334
202203 -1.153 114.825 -1.347
202206 0.510 118.384 0.578
202209 0.272 122.296 0.298
202212 0.440 126.365 0.467
202303 0.070 127.042 0.074
202306 0.509 129.407 0.528
202309 0.771 130.224 0.794
202312 0.315 131.912 0.320
202403 -0.032 132.205 -0.032
202406 0.114 132.716 0.115
202409 0.161 132.304 0.163
202412 -0.922 132.987 -0.930
202503 -0.003 132.825 -0.003
202506 0.289 133.699 0.290
202509 0.219 133.480 0.220
202512 -0.019 133.390 -0.019
202603 -0.300 133.560 -0.301
202606 -0.231 134.110 -0.231

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €0.41 mean?
Granges AB (FRA:9GR) has a Cyclically Adjusted FCF per Share of €0.41 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Granges AB and its competitors.
Is Granges AB's Cyclically Adjusted FCF per Share too high?
Granges AB's current Cyclically Adjusted FCF per Share is €0.41. Overall, Granges AB has a GF Score™ of 94/100, reflecting its overall financial health beyond just this single metric.
How does Granges AB's Cyclically Adjusted FCF per Share compare to AA?
Granges AB's Cyclically Adjusted FCF per Share of €0.41 can be compared against companies in the Metals & Mining industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Metals & Mining company?
A good Cyclically Adjusted FCF per Share depends on the Metals & Mining industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Granges AB and its competitors. Granges AB's current Cyclically Adjusted FCF per Share is €0.41. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Granges AB stock overvalued right now?
Granges AB (FRA:9GR) has a current Cyclically Adjusted FCF per Share of €0.41. The stock's GF Value™ is €15.31, compared to a current price of €16.28 — trading 6.3% above its estimated fair value. The current Cyclically Adjusted FCF per Share is €0.41. Granges AB's overall GF Score™ is 94/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Granges AB (FRA:9GR), the current Cyclically Adjusted FCF per Share is €0.41 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Granges AB (FRA:9GR) Overvalued in 2026?

Based on GuruFocus' analysis, Granges AB stock appears to be overvalued. The current stock price of €16.28 is trading 6.3% above its estimated GF Value™ of €15.31.

Key valuation signals for FRA:9GR:

  • Cyclically Adjusted FCF per Share: €0.41
  • GF Value™: €15.31 vs. price of €16.28 (6.3% above fair value)
  • GF Score™: 94/100 with 6 warning signs

No single metric tells the full story. See the FRA:9GR stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Granges AB Business Description

Other Exchanges GRNG:SwedenGRNGs:UK0R9X:UK
Address Linnegatan 18, Box 5505, Stockholm, SWE, 114 47
Granges AB is a Sweden-based supplier of rolled aluminum products for original equipment manufacturers. It offers products in heat exchanger applications, specialty packaging, and new rolled product niches. Some of the products offered by the company include clad tubes, mechanically bonded copper tubes, brazed aluminum heat exchangers, aluminum packaging products, cathode foil materials, battery cooling aluminum plates, and aluminum powder materials, among others. These products find their applications in automotive, electrification and battery, specialty packaging, industrial, heating, ventilation and air conditioning, and other industries. The company's operating segments are Granges Americas, Granges Asia, and Granges Europe. Maximum revenue is derived from the Granges Americas segment.
94GF Score

Get the complete analysis for FRA:9GR

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€16.28
Price
€15.31
GF Value