Manila Electric Co (FRA:A0X) Cyclically Adjusted FCF per Share: €0.23 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:A0X Manila Electric Co FRA:A0X
94 GF Score
Price €14.30
GF Value €13.76
! 6 Warning Signs
View Full Analysis

What is Manila Electric Co Cyclically Adjusted FCF per Share?

Manila Electric Co FRA:A0X 94 Cyclically Adjusted FCF per Share is €0.23 as of Mar. 2026. GuruFocus rates FRA:A0X with a GF Score™ of 94/100 and a GF Value™ of €13.76. The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Manila Electric Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was €-0.405. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €0.23 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Manila Electric Co's average Cyclically Adjusted FCF Growth Rate was -41.60% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -18.10% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -12.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Manila Electric Co was 1.80% per year. The lowest was -18.10% per year. And the median was -4.80% per year.

As of today (2026-07-30), Manila Electric Co's current stock price is €14.30. Manila Electric Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was €0.23. Manila Electric Co's Cyclically Adjusted Price-to-FCF of today is 62.17.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Manila Electric Co was 73.42. The lowest was 8.71. And the median was 15.78.


Manila Electric Co  (FRA:A0X) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Manila Electric Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=14.30/0.23
=62.17

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Manila Electric Co was 73.42. The lowest was 8.71. And the median was 15.78.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Manila Electric Co Cyclically Adjusted FCF per Share Related Terms


Manila Electric Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Manila Electric Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Manila Electric Co Cyclically Adjusted FCF per Share Chart

Manila Electric Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.26

Manila Electric Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.45 0.34 0.26 0.26 0.23

FRA:A0X vs NEE, SO, DUK: Cyclically Adjusted FCF per Share Comparison

For the Utilities - Regulated Electric subindustry, Manila Electric Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Manila Electric Co Cyclically Adjusted Price-to-FCF vs Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, Manila Electric Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Manila Electric Co's Cyclically Adjusted Price-to-FCF falls into.


FRA:A0X
94GF Score
Manila Electric Co FRA:A0X
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Manila Electric Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Manila Electric Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.405/330.2130*330.2130
=-0.405

Current CPI (Mar. 2026) = 330.2130.

Manila Electric Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.170 241.018 0.233
201609 0.145 241.428 0.198
201612 0.135 241.432 0.185
201703 0.089 243.801 0.121
201706 0.137 244.955 0.185
201709 0.237 246.819 0.317
201712 -0.051 246.524 -0.068
201803 0.036 249.554 0.048
201806 0.339 251.989 0.444
201809 0.159 252.439 0.208
201812 0.147 251.233 0.193
201903 0.150 254.202 0.195
201906 0.042 256.143 0.054
201909 0.100 256.759 0.129
201912 0.264 256.974 0.339
202003 0.307 258.115 0.393
202006 -0.547 257.797 -0.701
202009 0.044 260.280 0.056
202012 0.430 260.474 0.545
202103 0.194 264.877 0.242
202106 0.340 271.696 0.413
202109 0.112 274.310 0.135
202112 -0.246 278.802 -0.291
202203 0.165 287.504 0.190
202206 -0.074 296.311 -0.082
202209 -0.068 296.808 -0.076
202212 -0.450 296.797 -0.501
202303 -0.143 301.836 -0.156
202306 -0.025 305.109 -0.027
202309 0.575 307.789 0.617
202312 0.323 306.746 0.348
202403 0.193 312.332 0.204
202406 0.005 314.175 0.005
202409 -0.297 315.301 -0.311
202412 0.036 315.605 0.038
202503 -0.388 319.799 -0.401
202506 -0.275 322.561 -0.282
202509 -0.708 324.800 -0.720
202512 0.491 324.054 0.500
202603 -0.405 330.213 -0.405

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €0.23 mean?
Manila Electric Co (FRA:A0X) has a Cyclically Adjusted FCF per Share of €0.23 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Manila Electric Co and its competitors.
Is Manila Electric Co's Cyclically Adjusted FCF per Share too high?
Manila Electric Co's current Cyclically Adjusted FCF per Share is €0.23. Overall, Manila Electric Co has a GF Score™ of 94/100, reflecting its overall financial health beyond just this single metric.
How does Manila Electric Co's Cyclically Adjusted FCF per Share compare to NEE and SO?
Manila Electric Co's Cyclically Adjusted FCF per Share of €0.23 can be compared against companies in the Utilities - Regulated industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Utilities - Regulated company?
A good Cyclically Adjusted FCF per Share depends on the Utilities - Regulated industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Manila Electric Co and its competitors. Manila Electric Co's current Cyclically Adjusted FCF per Share is €0.23. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Manila Electric Co stock overvalued right now?
Manila Electric Co (FRA:A0X) has a current Cyclically Adjusted FCF per Share of €0.23. The stock's GF Value™ is €13.76, compared to a current price of €14.30 — trading 3.9% above its estimated fair value. The current Cyclically Adjusted FCF per Share is €0.23. Manila Electric Co's overall GF Score™ is 94/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Manila Electric Co (FRA:A0X), the current Cyclically Adjusted FCF per Share is €0.23 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Manila Electric Co (FRA:A0X) Overvalued in 2026?

Based on GuruFocus' analysis, Manila Electric Co stock appears to be overvalued. The current stock price of €14.30 is trading 3.9% above its estimated GF Value™ of €13.76.

Key valuation signals for FRA:A0X:

  • Cyclically Adjusted FCF per Share: €0.23
  • GF Value™: €13.76 vs. price of €14.30 (3.9% above fair value)
  • GF Score™: 94/100 with 6 warning signs

No single metric tells the full story. See the FRA:A0X stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Manila Electric Co Business Description

Address Ortigas Avenue, Lopez Building, Barangay Ugong, Pasig, PHL, 1605
Manila Electric Co is an electric utility company operating in the Philippines. Along with its subsidiaries, it is mainly engaged in the distribution and sale of electric energy through the distribution network facilities in its franchise area. The company's market is categorized into four classes, namely, residential, commercial, industrial, and streetlights. Additionally, it is involved in certain unregulated activities, which consist of power generation; retail electricity supply (RES); energy infrastructure, payment fulfilment, bills collection, after-the-meter and energy management, telecommunications services, insurance and re-insurance, and other businesses. The group's reportable segments are: Power and Other Services. The majority of its revenue is derived from the Power segment.
94GF Score

Get the complete analysis for FRA:A0X

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€14.30
Price
€13.76
GF Value