Sprott (FRA:A781) Cyclically Adjusted FCF per Share: €1.57 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:A781 Sprott Inc FRA:A781
96 GF Score
Price €88.50
GF Value €94.99
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is Sprott Cyclically Adjusted FCF per Share?

Sprott FRA:A781 +0.68% 96 Cyclically Adjusted FCF per Share is €1.57 as of Mar. 2026. GuruFocus rates FRA:A781 with a GF Score™ of 96/100 and a GF Value™ of €94.99 (Fairly Valued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Sprott's adjusted free cash flow per share for the three months ended in Mar. 2026 was €1.469. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €1.57 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Sprott's average Cyclically Adjusted FCF Growth Rate was 41.90% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 17.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 5.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Sprott was 19.00% per year. The lowest was -23.20% per year. And the median was -6.60% per year.

As of today (2026-08-02), Sprott's current stock price is €88.50. Sprott's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was €1.57. Sprott's Cyclically Adjusted Price-to-FCF of today is 56.37.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Sprott was 102.89. The lowest was 6.55. And the median was 31.57.


Sprott  (FRA:A781) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Sprott's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=88.50/1.57
=56.37

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Sprott was 102.89. The lowest was 6.55. And the median was 31.57.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Sprott Cyclically Adjusted FCF per Share Related Terms


Sprott Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Sprott's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sprott Cyclically Adjusted FCF per Share Chart

Sprott Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.71 0.91 1.02 1.14 1.34

Sprott Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.14 1.10 1.13 1.34 1.57

FRA:A781 vs BLK, BX, KKR: Cyclically Adjusted FCF per Share Comparison

For the Asset Management subindustry, Sprott's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sprott Cyclically Adjusted Price-to-FCF vs Asset Management Industry

For the Asset Management industry and Financial Services sector, Sprott's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Sprott's Cyclically Adjusted Price-to-FCF falls into.


FRA:A781
96GF Score
Sprott Inc FRA:A781
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sprott Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Sprott's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=1.469/132.2623*132.2623
=1.469

Current CPI (Mar. 2026) = 132.2623.

Sprott Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.881 102.002 1.142
201609 0.283 101.765 0.368
201612 0.526 101.449 0.686
201703 0.209 102.634 0.269
201706 -0.225 103.029 -0.289
201709 1.851 103.345 2.369
201712 -0.426 103.345 -0.545
201803 -2.260 105.004 -2.847
201806 0.697 105.557 0.873
201809 0.342 105.636 0.428
201812 0.530 105.399 0.665
201903 -0.221 106.979 -0.273
201906 0.265 107.690 0.325
201909 0.847 107.611 1.041
201912 0.194 107.769 0.238
202003 -0.218 107.927 -0.267
202006 0.786 108.401 0.959
202009 0.365 108.164 0.446
202012 -0.064 108.559 -0.078
202103 0.606 110.298 0.727
202106 0.311 111.720 0.368
202109 0.580 112.905 0.679
202112 0.150 113.774 0.174
202203 0.229 117.646 0.257
202206 0.519 120.806 0.568
202209 -0.117 120.648 -0.128
202212 0.529 120.964 0.578
202303 0.391 122.702 0.421
202306 0.237 124.203 0.252
202309 -0.019 125.230 -0.020
202312 0.398 125.072 0.421
202403 0.387 126.258 0.405
202406 0.320 127.522 0.332
202409 0.722 127.285 0.750
202412 0.993 127.364 1.031
202503 0.485 129.181 0.497
202506 0.709 129.892 0.722
202509 0.317 130.287 0.322
202512 1.708 130.366 1.733
202603 1.469 132.262 1.469

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €1.57 mean?
Sprott (FRA:A781) has a Cyclically Adjusted FCF per Share of €1.57 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Sprott and its competitors.
Is Sprott's Cyclically Adjusted FCF per Share too high?
Sprott's current Cyclically Adjusted FCF per Share is €1.57. Overall, Sprott has a GF Score™ of 96/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Sprott's Cyclically Adjusted FCF per Share compare to BLK and BX?
Sprott's Cyclically Adjusted FCF per Share of €1.57 can be compared against companies in the Asset Management industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Asset Management company?
A good Cyclically Adjusted FCF per Share depends on the Asset Management industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Sprott and its competitors. Sprott's current Cyclically Adjusted FCF per Share is €1.57. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sprott stock overvalued right now?
Based on GuruFocus' analysis, Sprott (FRA:A781) is currently considered Fairly Valued. The stock's GF Value™ is €94.99, compared to a current price of €88.50 — trading 6.8% below its estimated fair value. The current Cyclically Adjusted FCF per Share is €1.57. Sprott's overall GF Score™ is 96/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Sprott (FRA:A781), the current Cyclically Adjusted FCF per Share is €1.57 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sprott (FRA:A781) Overvalued in 2026?

Based on GuruFocus' analysis, Sprott stock appears to be undervalued. The current stock price of €88.50 is trading 6.8% below its estimated GF Value™ of €94.99. GuruFocus considers Sprott to be Fairly Valued.

Key valuation signals for FRA:A781:

  • Cyclically Adjusted FCF per Share: €1.57
  • GF Value™: €94.99 vs. price of €88.50 (6.8% below fair value)
  • GF Score™: 96/100 with 2 warning signs

No single metric tells the full story. See the FRA:A781 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sprott Business Description

Address 200 Bay Street, Royal Bank Plaza, South Tower, Suite 2600, Toronto, ON, CAN, M5J 2J1
Sprott Inc is an alternative asset manager. The company has four reportable segments: Exchange Listed Products, which derives key revenue, and includes management services to the company's closed-end physical trusts and exchange-traded funds, both of which are actively traded on public securities exchanges; Managed equities segment provides asset management and sub-advisory services to the company's branded funds, fixed-term LPs and managed accounts; Private strategies which provide lending and streaming activities through limited partnership vehicles; and the Corporate segment which provides capital, balance sheet management and enterprise shared services to the company's subsidiaries. Geographically, it derives key revenue from Canada, followed by the United States.
96GF Score

Get the complete analysis for FRA:A781

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€88.50
Price
€94.99
GF Value