Afry AB (FRA:B3Y1) Cyclically Adjusted FCF per Share: €1.37 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:B3Y1 Afry AB FRA:B3Y1
80 GF Score
Price €8.95
GF Value €12.90
Valuation Possible Value Trap
! 5 Warning Signs
View Full Analysis

What is Afry AB Cyclically Adjusted FCF per Share?

Afry AB FRA:B3Y1 -0.78% 80 Cyclically Adjusted FCF per Share is €1.37 as of Jun. 2026. GuruFocus rates FRA:B3Y1 with a GF Score™ of 80/100 and a GF Value™ of €12.90 (Possible Value Trap). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Afry AB's adjusted free cash flow per share for the three months ended in Jun. 2026 was €0.645. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €1.37 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Afry AB's average Cyclically Adjusted FCF Growth Rate was 7.10% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 9.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 10.70% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 12.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Afry AB was 17.10% per year. The lowest was 6.90% per year. And the median was 12.80% per year.

As of today (2026-08-16), Afry AB's current stock price is €8.95. Afry AB's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was €1.37. Afry AB's Cyclically Adjusted Price-to-FCF of today is 6.53.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Afry AB was 34.17. The lowest was 6.50. And the median was 22.92.


Afry AB  (FRA:B3Y1) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Afry AB's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=8.95/1.37
=6.53

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Afry AB was 34.17. The lowest was 6.50. And the median was 22.92.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Afry AB Cyclically Adjusted FCF per Share Related Terms


Afry AB Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Afry AB's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Afry AB Cyclically Adjusted FCF per Share Chart

Afry AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.01 1.07 1.19 1.21 1.39

Afry AB Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.30 1.28 1.39 1.34 1.37

FRA:B3Y1 vs PWR, FIX, EME: Cyclically Adjusted FCF per Share Comparison

For the Engineering & Construction subindustry, Afry AB's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Afry AB Cyclically Adjusted Price-to-FCF vs Construction Industry

For the Construction industry and Industrials sector, Afry AB's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Afry AB's Cyclically Adjusted Price-to-FCF falls into.


FRA:B3Y1
80GF Score
Afry AB FRA:B3Y1
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Afry AB Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Afry AB's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.645/134.6100*134.6100
=0.645

Current CPI (Jun. 2026) = 134.6100.

Afry AB Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.036 101.138 0.048
201612 0.234 102.022 0.309
201703 0.154 102.022 0.203
201706 0.268 102.752 0.351
201709 -0.093 103.279 -0.121
201712 0.377 103.793 0.489
201803 0.272 103.962 0.352
201806 0.221 104.875 0.284
201809 0.134 105.679 0.171
201812 0.436 105.912 0.554
201903 0.338 105.886 0.430
201906 0.045 106.742 0.057
201909 0.467 107.214 0.586
201912 0.903 107.766 1.128
202003 0.298 106.563 0.376
202006 0.760 107.498 0.952
202009 0.004 107.635 0.005
202012 0.592 108.296 0.736
202103 0.045 108.360 0.056
202106 0.414 108.928 0.512
202109 0.039 110.338 0.048
202112 0.795 112.486 0.951
202203 0.220 114.825 0.258
202206 0.241 118.384 0.274
202209 0.072 122.296 0.079
202212 0.322 126.365 0.343
202303 0.043 127.042 0.046
202306 0.381 129.407 0.396
202309 0.207 130.224 0.214
202312 0.756 131.912 0.771
202403 0.062 132.205 0.063
202406 0.294 132.716 0.298
202409 0.108 132.304 0.110
202412 0.980 132.987 0.992
202503 0.078 132.825 0.079
202506 0.264 133.699 0.266
202509 0.321 133.480 0.324
202512 1.061 133.390 1.071
202603 -0.070 133.560 -0.071
202606 0.645 134.610 0.645

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €1.37 mean?
Afry AB (FRA:B3Y1) has a Cyclically Adjusted FCF per Share of €1.37 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Afry AB and its competitors.
Is Afry AB's Cyclically Adjusted FCF per Share too high?
Afry AB's current Cyclically Adjusted FCF per Share is €1.37. Overall, Afry AB has a GF Score™ of 80/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Afry AB's Cyclically Adjusted FCF per Share compare to PWR and FIX?
Afry AB's Cyclically Adjusted FCF per Share of €1.37 can be compared against companies in the Construction industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Construction company?
A good Cyclically Adjusted FCF per Share depends on the Construction industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Afry AB and its competitors. Afry AB's current Cyclically Adjusted FCF per Share is €1.37. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Afry AB stock overvalued right now?
Based on GuruFocus' analysis, Afry AB (FRA:B3Y1) is currently considered Possible Value Trap. The stock's GF Value™ is €12.90, compared to a current price of €8.95 — trading 30.6% below its estimated fair value. The current Cyclically Adjusted FCF per Share is €1.37. Afry AB's overall GF Score™ is 80/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Afry AB (FRA:B3Y1), the current Cyclically Adjusted FCF per Share is €1.37 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Afry AB (FRA:B3Y1) Overvalued in 2026?

Based on GuruFocus' analysis, Afry AB stock appears to be undervalued. The current stock price of €8.95 is trading 30.6% below its estimated GF Value™ of €12.90. GuruFocus considers Afry AB to be Possible Value Trap.

Key valuation signals for FRA:B3Y1:

  • Cyclically Adjusted FCF per Share: €1.37
  • GF Value™: €12.90 vs. price of €8.95 (30.6% below fair value)
  • GF Score™: 80/100 with 5 warning signs

No single metric tells the full story. See the FRA:B3Y1 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Afry AB Business Description

Address Frosundaleden 2, Solna, Stockholm, SWE, SE-169 99
Afry AB is an engineering and consulting firm with projects in energy, industrial, and infrastructure markets. The business divisions of the company includes Hydro, Nuclear, Thermal, Transmission & Distribution, Renewables & Energy Storage, and Management Consulting. It constructs plants and provides market analysis for power generation, manufacturing facilities, and refining chemicals.
80GF Score

Get the complete analysis for FRA:B3Y1

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€8.95
Price
€12.90
GF Value