Beijing North Star Co (FRA:BJ3) Cyclically Adjusted FCF per Share: €0.02 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:BJ3 Beijing North Star Co Ltd FRA:BJ3
31 GF Score
Price €0.06
GF Value €0.04
Valuation Significantly Overvalued
! 6 Warning Signs
View Full Analysis

What is Beijing North Star Co Cyclically Adjusted FCF per Share?

Beijing North Star Co FRA:BJ3 31 Cyclically Adjusted FCF per Share is €0.02 as of Mar. 2026. GuruFocus rates FRA:BJ3 with a GF Score™ of 31/100 and a GF Value™ of €0.04 (Significantly Overvalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Beijing North Star Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was €0.003. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €0.02 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Beijing North Star Co's average Cyclically Adjusted FCF Growth Rate was 23.10% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 15.10% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 21.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Beijing North Star Co was 57.80% per year. The lowest was 15.10% per year. And the median was 28.15% per year.

As of today (2026-07-23), Beijing North Star Co's current stock price is €0.06. Beijing North Star Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was €0.02. Beijing North Star Co's Cyclically Adjusted Price-to-FCF of today is 3.00.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Beijing North Star Co was 153.00. The lowest was 2.51. And the median was 5.10.


Beijing North Star Co  (FRA:BJ3) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Beijing North Star Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=0.06/0.02
=3.00

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Beijing North Star Co was 153.00. The lowest was 2.51. And the median was 5.10.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Beijing North Star Co Cyclically Adjusted FCF per Share Related Terms


Beijing North Star Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Beijing North Star Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Beijing North Star Co Cyclically Adjusted FCF per Share Chart

Beijing North Star Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.02 0.02 0.01 0.02 0.03

Beijing North Star Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.03 0.03 0.03 0.03 0.02

Beijing North Star Co Cyclically Adjusted FCF per Share Competitor Comparison

For the Real Estate - Development subindustry, Beijing North Star Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Beijing North Star Co Cyclically Adjusted Price-to-FCF vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Beijing North Star Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Beijing North Star Co's Cyclically Adjusted Price-to-FCF falls into.


FRA:BJ3
31GF Score
Beijing North Star Co Ltd FRA:BJ3
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Beijing North Star Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Beijing North Star Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.003/116.3033*116.3033
=0.003

Current CPI (Mar. 2026) = 116.3033.

Beijing North Star Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.066 101.400 0.076
201609 0.194 102.400 0.220
201612 -0.143 102.600 -0.162
201703 0.003 103.200 0.003
201706 0.033 103.100 0.037
201709 -0.015 104.100 -0.017
201712 -0.083 104.500 -0.092
201803 -0.015 105.300 -0.017
201806 0.010 104.900 0.011
201809 0.117 106.600 0.128
201812 -0.022 106.500 -0.024
201903 -0.118 107.700 -0.127
201906 0.077 107.700 0.083
201909 0.313 109.800 0.332
201912 -0.023 111.200 -0.024
202003 -0.022 112.300 -0.023
202006 0.003 110.400 0.003
202009 0.018 111.700 0.019
202012 -0.001 111.500 -0.001
202103 0.012 112.662 0.012
202106 0.071 111.769 0.074
202109 0.008 112.215 0.008
202112 0.028 113.108 0.029
202203 0.045 114.335 0.046
202206 0.038 114.558 0.039
202209 0.057 115.339 0.057
202212 0.021 115.116 0.021
202303 0.035 115.116 0.035
202306 0.024 114.558 0.024
202309 0.011 115.339 0.011
202312 -0.022 114.781 -0.022
202403 -0.014 115.227 -0.014
202406 0.018 114.781 0.018
202409 0.014 115.785 0.014
202412 0.015 114.893 0.015
202503 -0.002 115.116 -0.002
202506 0.015 114.907 0.015
202509 0.024 115.471 0.024
202512 0.001 115.832 0.001
202603 0.003 116.303 0.003

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €0.02 mean?
Beijing North Star Co (FRA:BJ3) has a Cyclically Adjusted FCF per Share of €0.02 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Beijing North Star Co and its competitors.
Is Beijing North Star Co's Cyclically Adjusted FCF per Share too high?
Beijing North Star Co's current Cyclically Adjusted FCF per Share is €0.02. Overall, Beijing North Star Co has a GF Score™ of 31/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Beijing North Star Co's Cyclically Adjusted FCF per Share compare to competitors?
Beijing North Star Co's Cyclically Adjusted FCF per Share of €0.02 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Real Estate company?
A good Cyclically Adjusted FCF per Share depends on the Real Estate industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Beijing North Star Co and its competitors. Beijing North Star Co's current Cyclically Adjusted FCF per Share is €0.02. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Beijing North Star Co stock overvalued right now?
Based on GuruFocus' analysis, Beijing North Star Co (FRA:BJ3) is currently considered Significantly Overvalued. The stock's GF Value™ is €0.04, compared to a current price of €0.06 — trading 50% above its estimated fair value. The current Cyclically Adjusted FCF per Share is €0.02. Beijing North Star Co's overall GF Score™ is 31/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Beijing North Star Co (FRA:BJ3), the current Cyclically Adjusted FCF per Share is €0.02 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Beijing North Star Co (FRA:BJ3) Overvalued in 2026?

Based on GuruFocus' analysis, Beijing North Star Co stock appears to be overvalued. The current stock price of €0.06 is trading 50% above its estimated GF Value™ of €0.04. GuruFocus considers Beijing North Star Co to be Significantly Overvalued.

Key valuation signals for FRA:BJ3:

  • Cyclically Adjusted FCF per Share: €0.02
  • GF Value™: €0.04 vs. price of €0.06 (50% above fair value)
  • GF Score™: 31/100 with 6 warning signs

No single metric tells the full story. See the FRA:BJ3 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Beijing North Star Co Business Description

Other Exchanges 00588:Hong Kong601588:China
Address No. 8 Bei Chen Dong Road, 12th Floor, Tower A, Hui Xin Building, Chao Yang District, Beijing, CHN, 100101
Beijing North Star Co Ltd is engaged in convention and exhibition, ancillary facilities services, and real estate development in the PRC. Its segments include Real estate development and Convention and exhibition, and ancillary facilities services. The Group's investment property portfolio mainly included office units, apartment units, shopping malls, and convention centres. Its development properties are located in Beijing, Changsha, and Wuhan and consist of the development and sale of houses, apartments, villas, and offices of different classes and features for commercial purposes. The investment properties include convention, hotel, office, and apartment businesses. Commercial properties include Shopping Centres. All of the company's revenue is derived from China.
31GF Score

Get the complete analysis for FRA:BJ3

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€0.06
Price
€0.04
GF Value