COSCO SHIPPING Holdings Co (FRA:C6G) Cyclically Adjusted FCF per Share: €0.01 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:C6G COSCO SHIPPING Holdings Co Ltd FRA:C6G
73 GF Score
Price €1.67
GF Value €1.36
Valuation Modestly Overvalued
! 10 Warning Signs
View Full Analysis

What is COSCO SHIPPING Holdings Co Cyclically Adjusted FCF per Share?

COSCO SHIPPING Holdings Co FRA:C6G +0.39% 73 Cyclically Adjusted FCF per Share is €0.01 as of Dec. 2025. GuruFocus rates FRA:C6G with a GF Score™ of 73/100 and a GF Value™ of €1.36 (Modestly Overvalued). The stock has 10 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

COSCO SHIPPING Holdings Co's adjusted free cash flow per share for the three months ended in Dec. 2025 was €-0.062. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €0.01 for the trailing ten years ended in Dec. 2025.

During the past 12 months, COSCO SHIPPING Holdings Co's average Cyclically Adjusted FCF Growth Rate was 75.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of COSCO SHIPPING Holdings Co was 14.40% per year. The lowest was -8.40% per year. And the median was -2.25% per year.

As of today (2026-07-22), COSCO SHIPPING Holdings Co's current stock price is €1.6665. COSCO SHIPPING Holdings Co's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was €0.01. COSCO SHIPPING Holdings Co's Cyclically Adjusted Price-to-FCF of today is 166.65.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of COSCO SHIPPING Holdings Co was 403.33. The lowest was 42.50. And the median was 117.00.


COSCO SHIPPING Holdings Co  (FRA:C6G) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

COSCO SHIPPING Holdings Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1.6665/0.01
=166.65

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of COSCO SHIPPING Holdings Co was 403.33. The lowest was 42.50. And the median was 117.00.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


COSCO SHIPPING Holdings Co Cyclically Adjusted FCF per Share Related Terms


COSCO SHIPPING Holdings Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for COSCO SHIPPING Holdings Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

COSCO SHIPPING Holdings Co Cyclically Adjusted FCF per Share Chart

COSCO SHIPPING Holdings Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.06 0.01 0.02 0.00 0.01

COSCO SHIPPING Holdings Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.01 0.01 0.01 0.01

COSCO SHIPPING Holdings Co Cyclically Adjusted FCF per Share Competitor Comparison

For the Marine Shipping subindustry, COSCO SHIPPING Holdings Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


COSCO SHIPPING Holdings Co Cyclically Adjusted Price-to-FCF vs Transportation Industry

For the Transportation industry and Industrials sector, COSCO SHIPPING Holdings Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where COSCO SHIPPING Holdings Co's Cyclically Adjusted Price-to-FCF falls into.


FRA:C6G
73GF Score
COSCO SHIPPING Holdings Co Ltd FRA:C6G
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

COSCO SHIPPING Holdings Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, COSCO SHIPPING Holdings Co's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=-0.062/115.8323*115.8323
=-0.062

Current CPI (Dec. 2025) = 115.8323.

COSCO SHIPPING Holdings Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 -0.027 102.200 -0.031
201606 -0.001 101.400 -0.001
201609 -0.017 102.400 -0.019
201612 0.004 102.600 0.005
201703 -0.024 103.200 -0.027
201706 -0.015 103.100 -0.017
201709 0.008 104.100 0.009
201712 -0.010 104.500 -0.011
201803 -0.035 105.300 -0.039
201806 -0.037 104.900 -0.041
201809 -0.023 106.600 -0.025
201812 -0.065 106.500 -0.071
201903 0.018 107.700 0.019
201906 -0.034 107.700 -0.037
201909 -0.027 109.800 -0.028
201912 -0.014 111.200 -0.015
202003 0.002 112.300 0.002
202006 -0.012 110.400 -0.013
202009 -0.008 111.700 -0.008
202012 -0.018 111.500 -0.019
202103 0.207 112.662 0.213
202106 -0.010 111.769 -0.010
202109 -0.033 112.215 -0.034
202112 -0.027 113.108 -0.028
202203 0.550 114.335 0.557
202206 -0.009 114.558 -0.009
202209 -0.019 115.339 -0.019
202212 -0.054 115.116 -0.054
202303 0.012 115.116 0.012
202306 -0.022 114.558 -0.022
202309 -0.023 115.339 -0.023
202312 -0.040 114.781 -0.040
202403 0.038 115.227 0.038
202406 -0.062 114.781 -0.063
202409 -0.031 115.785 -0.031
202412 -0.085 114.893 -0.086
202503 0.082 115.116 0.083
202506 -0.038 114.907 -0.038
202509 0.054 115.471 0.054
202512 -0.062 115.832 -0.062

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €0.01 mean?
COSCO SHIPPING Holdings Co (FRA:C6G) has a Cyclically Adjusted FCF per Share of €0.01 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on COSCO SHIPPING Holdings Co and its competitors.
Is COSCO SHIPPING Holdings Co's Cyclically Adjusted FCF per Share too high?
COSCO SHIPPING Holdings Co's current Cyclically Adjusted FCF per Share is €0.01. Overall, COSCO SHIPPING Holdings Co has a GF Score™ of 73/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does COSCO SHIPPING Holdings Co's Cyclically Adjusted FCF per Share compare to competitors?
COSCO SHIPPING Holdings Co's Cyclically Adjusted FCF per Share of €0.01 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Transportation company?
A good Cyclically Adjusted FCF per Share depends on the Transportation industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on COSCO SHIPPING Holdings Co and its competitors. COSCO SHIPPING Holdings Co's current Cyclically Adjusted FCF per Share is €0.01. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is COSCO SHIPPING Holdings Co stock overvalued right now?
Based on GuruFocus' analysis, COSCO SHIPPING Holdings Co (FRA:C6G) is currently considered Modestly Overvalued. The stock's GF Value™ is €1.36, compared to a current price of €1.67 — trading 22.5% above its estimated fair value. The current Cyclically Adjusted FCF per Share is €0.01. COSCO SHIPPING Holdings Co's overall GF Score™ is 73/100 with 10 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For COSCO SHIPPING Holdings Co (FRA:C6G), the current Cyclically Adjusted FCF per Share is €0.01 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is COSCO SHIPPING Holdings Co (FRA:C6G) Overvalued in 2026?

Based on GuruFocus' analysis, COSCO SHIPPING Holdings Co stock appears to be overvalued. The current stock price of €1.67 is trading 22.5% above its estimated GF Value™ of €1.36. GuruFocus considers COSCO SHIPPING Holdings Co to be Modestly Overvalued.

Key valuation signals for FRA:C6G:

  • Cyclically Adjusted FCF per Share: €0.01
  • GF Value™: €1.36 vs. price of €1.67 (22.5% above fair value)
  • GF Score™: 73/100 with 10 warning signs

No single metric tells the full story. See the FRA:C6G stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


COSCO SHIPPING Holdings Co Business Description

Address No. 658 Dong Da Ming Road, 8th Floor, Shanghai, CHN, 200080
COSCO SHIPPING Holdings Co Ltd is an investment holding company. The company's operating segments include the Container shipping business, Terminal business, and Corporate and other operations. It generates maximum revenue from the Container shipping business segment. Its geographical segments include America, Europe, Asia Pacific, Mainland China, and Other international markets.
73GF Score

Get the complete analysis for FRA:C6G

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€1.67
Price
€1.36
GF Value