Coca-Cola Bottlers Japan Holdings (FRA:CCW) Cyclically Adjusted FCF per Share: €0.01 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:CCW Coca-Cola Bottlers Japan Holdings Inc FRA:CCW
64 GF Score
Price €21.80
GF Value €13.22
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is Coca-Cola Bottlers Japan Holdings Cyclically Adjusted FCF per Share?

Coca-Cola Bottlers Japan Holdings FRA:CCW -2.68% 64 Cyclically Adjusted FCF per Share is €0.01 as of Mar. 2026. GuruFocus rates FRA:CCW with a GF Score™ of 64/100 and a GF Value™ of €13.22 (Significantly Overvalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Coca-Cola Bottlers Japan Holdings's adjusted free cash flow per share for the three months ended in Mar. 2026 was €-0.048. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €0.01 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Coca-Cola Bottlers Japan Holdings was -33.00% per year. The lowest was -49.80% per year. And the median was -36.30% per year.

As of today (2026-07-13), Coca-Cola Bottlers Japan Holdings's current stock price is €21.80. Coca-Cola Bottlers Japan Holdings's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was €0.01. Coca-Cola Bottlers Japan Holdings's Cyclically Adjusted Price-to-FCF of today is 2,180.00.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Coca-Cola Bottlers Japan Holdings was 1842.08. The lowest was 8.33. And the median was 14.65.


Coca-Cola Bottlers Japan Holdings  (FRA:CCW) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Coca-Cola Bottlers Japan Holdings's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=21.80/0.01
=2,180.00

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Coca-Cola Bottlers Japan Holdings was 1842.08. The lowest was 8.33. And the median was 14.65.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Coca-Cola Bottlers Japan Holdings Cyclically Adjusted FCF per Share Related Terms


Coca-Cola Bottlers Japan Holdings Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Coca-Cola Bottlers Japan Holdings's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Coca-Cola Bottlers Japan Holdings Cyclically Adjusted FCF per Share Chart

Coca-Cola Bottlers Japan Holdings Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.64 0.39 0.12 -0.04 0.00

Coca-Cola Bottlers Japan Holdings Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.08 -0.11 0.02 0.00 0.01

FRA:CCW vs KO, PEP, MNST: Cyclically Adjusted FCF per Share Comparison

For the Beverages - Non-Alcoholic subindustry, Coca-Cola Bottlers Japan Holdings's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Coca-Cola Bottlers Japan Holdings Cyclically Adjusted Price-to-FCF vs Beverages - Non-Alcoholic Industry

For the Beverages - Non-Alcoholic industry and Consumer Defensive sector, Coca-Cola Bottlers Japan Holdings's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Coca-Cola Bottlers Japan Holdings's Cyclically Adjusted Price-to-FCF falls into.


FRA:CCW
64GF Score
Coca-Cola Bottlers Japan Holdings Inc FRA:CCW
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Coca-Cola Bottlers Japan Holdings Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Coca-Cola Bottlers Japan Holdings's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.048/112.7000*112.7000
=-0.048

Current CPI (Mar. 2026) = 112.7000.

Coca-Cola Bottlers Japan Holdings Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.000 98.100 0.000
201609 0.000 98.000 0.000
201612 0.000 98.400 0.000
201703 0.000 98.100 0.000
201706 0.000 98.500 0.000
201709 0.000 98.800 0.000
201712 0.000 99.400 0.000
201803 -0.127 99.200 -0.144
201806 -0.610 99.200 -0.693
201809 0.736 99.900 0.830
201812 0.080 99.700 0.090
201903 -0.459 99.700 -0.519
201906 -1.900 99.800 -2.146
201909 1.114 100.100 1.254
201912 -0.332 100.500 -0.372
202003 -0.829 100.300 -0.931
202006 -0.888 99.900 -1.002
202009 0.538 99.900 0.607
202012 0.051 99.300 0.058
202103 0.045 99.900 0.051
202106 -0.679 99.500 -0.769
202109 0.111 100.100 0.125
202112 0.400 100.100 0.450
202203 0.110 101.100 0.123
202206 -0.673 101.800 -0.745
202209 0.917 103.100 1.002
202212 0.044 104.100 0.048
202303 -0.076 104.400 -0.082
202306 -0.659 105.200 -0.706
202309 0.872 106.200 0.925
202312 0.803 106.800 0.847
202403 -0.542 107.200 -0.570
202406 -0.287 108.200 -0.299
202409 1.245 108.900 1.288
202412 0.334 110.700 0.340
202503 -0.288 111.100 -0.292
202506 -0.311 111.700 -0.314
202509 1.004 112.000 1.010
202512 0.000 113.000 0.000
202603 -0.048 112.700 -0.048

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €0.01 mean?
Coca-Cola Bottlers Japan Holdings (FRA:CCW) has a Cyclically Adjusted FCF per Share of €0.01 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Coca-Cola Bottlers Japan Holdings and its competitors.
Is Coca-Cola Bottlers Japan Holdings' Cyclically Adjusted FCF per Share too high?
Coca-Cola Bottlers Japan Holdings' current Cyclically Adjusted FCF per Share is €0.01. Overall, Coca-Cola Bottlers Japan Holdings has a GF Score™ of 64/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Coca-Cola Bottlers Japan Holdings' Cyclically Adjusted FCF per Share compare to KO and PEP?
Coca-Cola Bottlers Japan Holdings' Cyclically Adjusted FCF per Share of €0.01 can be compared against companies in the Beverages - Non-Alcoholic industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Beverages - Non-Alcoholic company?
A good Cyclically Adjusted FCF per Share depends on the Beverages - Non-Alcoholic industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Coca-Cola Bottlers Japan Holdings and its competitors. Coca-Cola Bottlers Japan Holdings's current Cyclically Adjusted FCF per Share is €0.01. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Coca-Cola Bottlers Japan Holdings stock overvalued right now?
Based on GuruFocus' analysis, Coca-Cola Bottlers Japan Holdings (FRA:CCW) is currently considered Significantly Overvalued. The stock's GF Value™ is €13.22, compared to a current price of €21.80 — trading 64.9% above its estimated fair value. The current Cyclically Adjusted FCF per Share is €0.01. Coca-Cola Bottlers Japan Holdings' overall GF Score™ is 64/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Coca-Cola Bottlers Japan Holdings (FRA:CCW), the current Cyclically Adjusted FCF per Share is €0.01 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Coca-Cola Bottlers Japan Holdings (FRA:CCW) Overvalued in 2026?

Based on GuruFocus' analysis, Coca-Cola Bottlers Japan Holdings stock appears to be overvalued. The current stock price of €21.80 is trading 64.9% above its estimated GF Value™ of €13.22. GuruFocus considers Coca-Cola Bottlers Japan Holdings to be Significantly Overvalued.

Key valuation signals for FRA:CCW:

  • Cyclically Adjusted FCF per Share: €0.01
  • GF Value™: €13.22 vs. price of €21.80 (64.9% above fair value)
  • GF Score™: 64/100 with 4 warning signs

No single metric tells the full story. See the FRA:CCW stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Coca-Cola Bottlers Japan Holdings Business Description

Other Exchanges CCOJY:USA2579:Japan
Address 9-7-1 Akasaka, Midtown Tower, Minato-ku, Tokyo, JPN, 107-6211
Coca-Cola Bottlers Japan Holdings Inc is a Japanese soft drinks manufacturer that operates through licensing agreements with The Coca-Cola Company, based in the United States. The company operates through a single segment, the Beverage business, which is engaged in manufacturing and selling carbonated beverages such as Coca-Cola, coffee drinks, tea-based beverages, mineral water, alcohol, etc., in Japan.
64GF Score

Get the complete analysis for FRA:CCW

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€21.80
Price
€13.22
GF Value