Duke Energy (FRA:D2MN) Cyclically Adjusted FCF per Share: €-3.06 (As of Mar. 2026)


FRA:D2MN Duke Energy Corp FRA:D2MN
77 GF Score
Price €110.00
GF Value €107.62
Valuation Fairly Valued
! 9 Warning Signs
View Full Analysis

What is Duke Energy Cyclically Adjusted FCF per Share?

Duke Energy FRA:D2MN -0.27% 77 Cyclically Adjusted FCF per Share is €-3.06 as of Mar. 2026. GuruFocus rates FRA:D2MN with a GF Score™ of 77/100 and a GF Value™ of €107.62 (Fairly Valued). The stock has 9 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Duke Energy's adjusted free cash flow per share for the three months ended in Mar. 2026 was €-2.860. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €-3.06 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -16.60% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -24.20% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was -20.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Duke Energy was 73.80% per year. The lowest was -69.20% per year. And the median was -19.60% per year.

As of today (2026-07-11), Duke Energy's current stock price is €110.00. Duke Energy's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was €-3.06. Duke Energy's Cyclically Adjusted Price-to-FCF of today is .


Duke Energy  (FRA:D2MN) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Duke Energy Cyclically Adjusted FCF per Share Related Terms


Duke Energy Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Duke Energy's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Duke Energy Cyclically Adjusted FCF per Share Chart

Duke Energy Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.11 -1.87 -2.32 -2.75 -2.67

Duke Energy Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.81 -2.59 -2.76 -2.67 -3.06

FRA:D2MN vs SO, AEP, D: Cyclically Adjusted FCF per Share Comparison

For the Utilities - Regulated Electric subindustry, Duke Energy's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Duke Energy Cyclically Adjusted Price-to-FCF vs Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, Duke Energy's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Duke Energy's Cyclically Adjusted Price-to-FCF falls into.


FRA:D2MN
77GF Score
Duke Energy Corp FRA:D2MN
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Duke Energy Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Duke Energy's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-2.86/330.2130*330.2130
=-2.860

Current CPI (Mar. 2026) = 330.2130.

Duke Energy Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.264 241.018 -0.362
201609 0.680 241.428 0.930
201612 -1.900 241.432 -2.599
201703 -1.221 243.801 -1.654
201706 -0.276 244.955 -0.372
201709 0.321 246.819 0.429
201712 -0.682 246.524 -0.914
201803 -0.805 249.554 -1.065
201806 -0.458 251.989 -0.600
201809 -0.014 252.439 -0.018
201812 -1.371 251.233 -1.802
201903 -1.579 254.202 -2.051
201906 -1.352 256.143 -1.743
201909 -0.047 256.759 -0.060
201912 -0.573 256.974 -0.736
202003 -1.571 258.115 -2.010
202006 -0.565 257.797 -0.724
202009 1.275 260.280 1.618
202012 -0.450 260.474 -0.570
202103 -0.139 264.877 -0.173
202106 -0.686 271.696 -0.834
202109 0.996 274.310 1.199
202112 -1.799 278.802 -2.131
202203 -0.891 287.504 -1.023
202206 -0.401 296.311 -0.447
202209 -2.463 296.808 -2.740
202212 -3.040 296.797 -3.382
202303 -2.017 301.836 -2.207
202306 -0.978 305.109 -1.058
202309 0.582 307.789 0.624
202312 -0.862 306.746 -0.928
202403 -0.876 312.332 -0.926
202406 -0.052 314.175 -0.055
202409 0.626 315.301 0.656
202412 0.356 315.605 0.372
202503 -1.156 319.799 -1.194
202506 -0.465 322.561 -0.476
202509 0.196 324.800 0.199
202512 -0.533 324.054 -0.543
202603 -2.860 330.213 -2.860

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €-3.06 mean?
Duke Energy (FRA:D2MN) has a Cyclically Adjusted FCF per Share of €-3.06 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Duke Energy and its competitors.
Is Duke Energy's Cyclically Adjusted FCF per Share too high?
Duke Energy's current Cyclically Adjusted FCF per Share is €-3.06. Overall, Duke Energy has a GF Score™ of 77/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Duke Energy's Cyclically Adjusted FCF per Share compare to SO and AEP?
Duke Energy's Cyclically Adjusted FCF per Share of €-3.06 can be compared against companies in the Utilities - Regulated industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Utilities - Regulated company?
A good Cyclically Adjusted FCF per Share depends on the Utilities - Regulated industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Duke Energy and its competitors. Duke Energy's current Cyclically Adjusted FCF per Share is €-3.06. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Duke Energy stock overvalued right now?
Based on GuruFocus' analysis, Duke Energy (FRA:D2MN) is currently considered Fairly Valued. The stock's GF Value™ is €107.62, compared to a current price of €110.00 — trading 2.2% above its estimated fair value. The current Cyclically Adjusted FCF per Share is €-3.06. Duke Energy's overall GF Score™ is 77/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Duke Energy (FRA:D2MN), the current Cyclically Adjusted FCF per Share is €-3.06 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Duke Energy (FRA:D2MN) Overvalued in 2026?

Based on GuruFocus' analysis, Duke Energy stock appears to be overvalued. The current stock price of €110.00 is trading 2.2% above its estimated GF Value™ of €107.62. GuruFocus considers Duke Energy to be Fairly Valued.

Key valuation signals for FRA:D2MN:

  • Cyclically Adjusted FCF per Share: €-3.06
  • GF Value™: €107.62 vs. price of €110.00 (2.2% above fair value)
  • GF Score™: 77/100 with 9 warning signs

No single metric tells the full story. See the FRA:D2MN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Duke Energy Business Description

Address 525 South Tryon Street, Charlotte, NC, USA, 28202
Duke Energy is one of the largest US utilities, with subsidiaries in the Carolinas, Indiana, Florida, Ohio, and Kentucky that deliver electricity to more than 8 million customers. Its natural gas utilities serve more than 1.6 million customers.
77GF Score

Get the complete analysis for FRA:D2MN

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€110.00
Price
€107.62
GF Value