Climeon AB (FRA:DCL0) Cyclically Adjusted FCF per Share: €-1.28 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:DCL0 Climeon AB FRA:DCL0
49 GF Score
Price €0.22
GF Value €0.17
Valuation Significantly Overvalued
! 5 Warning Signs
View Full Analysis

What is Climeon AB Cyclically Adjusted FCF per Share?

Climeon AB FRA:DCL0 +3.24% 49 Cyclically Adjusted FCF per Share is €-1.28 as of Jun. 2026. GuruFocus rates FRA:DCL0 with a GF Score™ of 49/100 and a GF Value™ of €0.17 (Significantly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Climeon AB's adjusted free cash flow per share for the three months ended in Jun. 2026 was €-0.020. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €-1.28 for the trailing ten years ended in Jun. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-16), Climeon AB's current stock price is €0.223. Climeon AB's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was €-1.28. Climeon AB's Cyclically Adjusted Price-to-FCF of today is .


Climeon AB  (FRA:DCL0) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Climeon AB Cyclically Adjusted FCF per Share Related Terms


Climeon AB Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Climeon AB's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Climeon AB Cyclically Adjusted FCF per Share Chart

Climeon AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.00

Climeon AB Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 -1.34 -1.28

Climeon AB Cyclically Adjusted FCF per Share Competitor Comparison

For the Utilities - Renewable subindustry, Climeon AB's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Climeon AB Cyclically Adjusted Price-to-FCF vs Utilities - Independent Power Producers Industry

For the Utilities - Independent Power Producers industry and Utilities sector, Climeon AB's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Climeon AB's Cyclically Adjusted Price-to-FCF falls into.


FRA:DCL0
49GF Score
Climeon AB FRA:DCL0
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Climeon AB Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Climeon AB's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=-0.02/134.1100*134.1100
=-0.020

Current CPI (Jun. 2026) = 134.1100.

Climeon AB Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.228 101.019 -0.303
201612 0.000 102.022 0.000
201703 -0.346 102.022 -0.455
201706 -0.272 102.752 -0.355
201709 -0.312 103.279 -0.405
201712 -0.471 103.793 -0.609
201803 -0.288 103.962 -0.372
201806 -0.124 104.875 -0.159
201809 -0.228 105.679 -0.289
201812 -0.918 105.912 -1.162
201903 -0.366 105.886 -0.464
201906 -1.051 106.742 -1.320
201909 -0.140 107.214 -0.175
201912 -0.729 107.766 -0.907
202003 -0.518 106.563 -0.652
202006 0.071 107.498 0.089
202009 -0.521 107.635 -0.649
202012 -0.707 108.296 -0.876
202103 -0.723 108.360 -0.895
202106 -0.370 108.928 -0.456
202109 -0.482 110.338 -0.586
202112 -0.458 112.486 -0.546
202203 -0.317 114.825 -0.370
202206 -0.235 118.384 -0.266
202209 -0.186 122.296 -0.204
202212 -0.282 126.365 -0.299
202303 -0.168 127.042 -0.177
202306 -0.107 129.407 -0.111
202309 -0.066 130.224 -0.068
202312 -0.089 131.912 -0.090
202403 -0.154 132.205 -0.156
202406 -0.068 132.716 -0.069
202409 -0.122 132.304 -0.124
202412 -0.059 132.987 -0.059
202503 -0.032 132.825 -0.032
202506 -0.031 133.699 -0.031
202509 -0.030 133.480 -0.030
202512 -0.032 133.390 -0.032
202603 -0.029 133.560 -0.029
202606 -0.020 134.110 -0.020

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €-1.28 mean?
Climeon AB (FRA:DCL0) has a Cyclically Adjusted FCF per Share of €-1.28 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Climeon AB and its competitors.
Is Climeon AB's Cyclically Adjusted FCF per Share too high?
Climeon AB's current Cyclically Adjusted FCF per Share is €-1.28. Overall, Climeon AB has a GF Score™ of 49/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Climeon AB's Cyclically Adjusted FCF per Share compare to competitors?
Climeon AB's Cyclically Adjusted FCF per Share of €-1.28 can be compared against companies in the Utilities - Independent Power Producers industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Utilities - Independent Power Producers company?
A good Cyclically Adjusted FCF per Share depends on the Utilities - Independent Power Producers industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Climeon AB and its competitors. Climeon AB's current Cyclically Adjusted FCF per Share is €-1.28. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Climeon AB stock overvalued right now?
Based on GuruFocus' analysis, Climeon AB (FRA:DCL0) is currently considered Significantly Overvalued. The stock's GF Value™ is €0.17, compared to a current price of €0.22 — trading 31.2% above its estimated fair value. The current Cyclically Adjusted FCF per Share is €-1.28. Climeon AB's overall GF Score™ is 49/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Climeon AB (FRA:DCL0), the current Cyclically Adjusted FCF per Share is €-1.28 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Climeon AB (FRA:DCL0) Overvalued in 2026?

Based on GuruFocus' analysis, Climeon AB stock appears to be overvalued. The current stock price of €0.22 is trading 31.2% above its estimated GF Value™ of €0.17. GuruFocus considers Climeon AB to be Significantly Overvalued.

Key valuation signals for FRA:DCL0:

  • Cyclically Adjusted FCF per Share: €-1.28
  • GF Value™: €0.17 vs. price of €0.22 (31.2% above fair value)
  • GF Score™: 49/100 with 5 warning signs

No single metric tells the full story. See the FRA:DCL0 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Climeon AB Business Description

Other Exchanges CLIME B:Sweden0GHX:UK
Address Torshamnsgatan 44, Kista, Stockholm, SWE, SE-164 40
Climeon AB is engaged in the development and sales of technical solutions for the recycling and conversion of low-temperature heat into renewable electricity. Its proprietary technology, Climeon HeatPower, utilizes an Organic Rankine Cycle process (ORC) to convert low-temperature heat into sustainable electricity. Its customers are mainly found in the maritime, energy and industrial sectors, in Europe and Asia.
49GF Score

Get the complete analysis for FRA:DCL0

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€0.22
Price
€0.17
GF Value