Dollarama (FRA:DR3) Cyclically Adjusted FCF per Share: €2.02 (As of Apr. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:DR3 Dollarama Inc FRA:DR3
96 GF Score
Price €117.30
GF Value €112.85
Valuation Fairly Valued
View Full Analysis

What is Dollarama Cyclically Adjusted FCF per Share?

Dollarama FRA:DR3 -0.64% 96 Cyclically Adjusted FCF per Share is €2.02 as of Apr. 2026. GuruFocus rates FRA:DR3 with a GF Score™ of 96/100 and a GF Value™ of €112.85 (Fairly Valued).

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Dollarama's adjusted free cash flow per share for the three months ended in Apr. 2026 was €0.615. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €2.02 for the trailing ten years ended in Apr. 2026.

During the past 12 months, Dollarama's average Cyclically Adjusted FCF Growth Rate was 17.80% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 20.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 22.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Dollarama was 26.30% per year. The lowest was 20.70% per year. And the median was 24.80% per year.

As of today (2026-07-31), Dollarama's current stock price is €117.30. Dollarama's Cyclically Adjusted FCF per Share for the quarter that ended in Apr. 2026 was €2.02. Dollarama's Cyclically Adjusted Price-to-FCF of today is 58.07.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Dollarama was 74.64. The lowest was 40.02. And the median was 49.05.


Dollarama  (FRA:DR3) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Dollarama's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=117.30/2.02
=58.07

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Dollarama was 74.64. The lowest was 40.02. And the median was 49.05.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Dollarama Cyclically Adjusted FCF per Share Related Terms


Dollarama Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Dollarama's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Dollarama Cyclically Adjusted FCF per Share Chart

Dollarama Annual Data
Trend Jan17 Jan18 Jan19 Jan20 Jan21 Jan22 Jan23 Jan24 Jan25 Jan26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.04 1.23 1.53 1.80 1.97

Dollarama Quarterly Data
Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Oct24 Jan25 Apr25 Jul25 Oct25 Jan26 Apr26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.80 1.84 1.86 1.97 2.02

FRA:DR3 vs WMT, COST, TGT: Cyclically Adjusted FCF per Share Comparison

For the Discount Stores subindustry, Dollarama's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Dollarama Cyclically Adjusted Price-to-FCF vs Retail - Defensive Industry

For the Retail - Defensive industry and Consumer Defensive sector, Dollarama's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Dollarama's Cyclically Adjusted Price-to-FCF falls into.


FRA:DR3
96GF Score
Dollarama Inc FRA:DR3
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Dollarama Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Dollarama's adjusted Free Cash Flow per Share data for the three months ended in Apr. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Apr. 2026 (Change)*Current CPI (Apr. 2026)
=0.615/132.7364*132.7364
=0.615

Current CPI (Apr. 2026) = 132.7364.

Dollarama Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201607 0.247 101.844 0.322
201610 0.106 102.002 0.138
201701 0.333 102.318 0.432
201704 0.129 103.029 0.166
201707 0.299 103.029 0.385
201710 0.177 103.424 0.227
201801 0.392 104.056 0.500
201804 -0.009 105.320 -0.011
201807 0.378 106.110 0.473
201810 0.195 105.952 0.244
201901 0.455 105.557 0.572
201904 0.133 107.453 0.164
201907 0.326 108.243 0.400
201910 0.353 107.927 0.434
202001 0.465 108.085 0.571
202004 0.287 107.216 0.355
202007 0.511 108.401 0.626
202010 0.344 108.638 0.420
202101 0.349 109.192 0.424
202104 0.223 110.851 0.267
202107 0.487 112.431 0.575
202110 0.729 113.695 0.851
202201 0.841 114.801 0.972
202204 0.319 118.357 0.358
202207 0.278 120.964 0.305
202210 0.263 121.517 0.287
202301 0.902 121.596 0.985
202304 0.558 123.571 0.599
202307 0.860 124.914 0.914
202310 0.584 125.310 0.619
202401 1.016 125.072 1.078
202404 0.574 126.890 0.600
202407 0.881 128.075 0.913
202410 0.755 127.838 0.784
202501 1.144 127.443 1.192
202504 0.608 129.102 0.625
202507 0.821 130.290 0.836
202510 0.811 130.603 0.824
202601 1.095 130.366 1.115
202604 0.615 132.736 0.615

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €2.02 mean?
Dollarama (FRA:DR3) has a Cyclically Adjusted FCF per Share of €2.02 as of Apr. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Dollarama and its competitors.
Is Dollarama's Cyclically Adjusted FCF per Share too high?
Dollarama's current Cyclically Adjusted FCF per Share is €2.02. Overall, Dollarama has a GF Score™ of 96/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Dollarama's Cyclically Adjusted FCF per Share compare to WMT and COST?
Dollarama's Cyclically Adjusted FCF per Share of €2.02 can be compared against companies in the Retail - Defensive industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Retail - Defensive company?
A good Cyclically Adjusted FCF per Share depends on the Retail - Defensive industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Dollarama and its competitors. Dollarama's current Cyclically Adjusted FCF per Share is €2.02. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Dollarama stock overvalued right now?
Based on GuruFocus' analysis, Dollarama (FRA:DR3) is currently considered Fairly Valued. The stock's GF Value™ is €112.85, compared to a current price of €117.30 — trading 3.9% above its estimated fair value. The current Cyclically Adjusted FCF per Share is €2.02. Dollarama's overall GF Score™ is 96/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Dollarama (FRA:DR3), the current Cyclically Adjusted FCF per Share is €2.02 as of Apr. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Dollarama (FRA:DR3) Overvalued in 2026?

Based on GuruFocus' analysis, Dollarama stock appears to be overvalued. The current stock price of €117.30 is trading 3.9% above its estimated GF Value™ of €112.85. GuruFocus considers Dollarama to be Fairly Valued.

Key valuation signals for FRA:DR3:

  • Cyclically Adjusted FCF per Share: €2.02
  • GF Value™: €112.85 vs. price of €117.30 (3.9% above fair value)
  • GF Score™: 96/100

No single metric tells the full story. See the FRA:DR3 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Dollarama Business Description

Address 5805 Royalmount Avenue, Montreal, QC, CAN, H4P 0A1
Dollarama is Canada's largest dollar store chain that sells a broad range of everyday consumables and household items at low fixed price points, currently capped at CAD 5. General merchandise and consumables make up 90% of total sales, and the rest is from festivity-related seasonal items. The retailer operates close to 1,700 stores across Canada, mostly in convenient locations in metropolitan areas, midsize cities, and small towns. It also holds a 60% stake in South American value retailer Dollarcity, which operates more than 600 stores across Colombia, Guatemala, El Salvador, Peru, and Mexico. In 2025, the firm closed its CAD 234 million acquisition of Australian retail chain The Reject Shop, which operates about 400 stores.
96GF Score

Get the complete analysis for FRA:DR3

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€117.30
Price
€112.85
GF Value