Athens Water Supply & Sewerage Co (FRA:EYP) Cyclically Adjusted FCF per Share: €0.25 (As of Jun. 2025)


FRA:EYP Athens Water Supply & Sewerage Co FRA:EYP
67 GF Score
Price €12.10
GF Value €6.74
Valuation Significantly Overvalued
! 9 Warning Signs
View Full Analysis

What is Athens Water Supply & Sewerage Co Cyclically Adjusted FCF per Share?

Athens Water Supply & Sewerage Co FRA:EYP +0.83% 67 Cyclically Adjusted FCF per Share is €0.25 as of Jun. 2025. GuruFocus rates FRA:EYP with a GF Score™ of 67/100 and a GF Value™ of €6.74 (Significantly Overvalued). The stock has 9 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Athens Water Supply & Sewerage Co's adjusted free cash flow per share data for the fiscal year that ended in Dec. 2024 was €-0.378. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €0.25 for the trailing ten years ended in Dec. 2024.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -31.20% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -22.00% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 1.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Athens Water Supply & Sewerage Co was 20.40% per year. The lowest was -34.30% per year. And the median was 11.30% per year.

As of today (2026-07-11), Athens Water Supply & Sewerage Co's current stock price is € 12.10. Athens Water Supply & Sewerage Co's Cyclically Adjusted FCF per Share for the fiscal year that ended in Dec. 2024 was €0.25. Athens Water Supply & Sewerage Co's Cyclically Adjusted Price-to-FCF of today is 48.40.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Athens Water Supply & Sewerage Co was 44.00. The lowest was 7.64. And the median was 12.69.


Athens Water Supply & Sewerage Co  (FRA:EYP) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Athens Water Supply & Sewerage Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=12.10/0.25
=48.40

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Athens Water Supply & Sewerage Co was 44.00. The lowest was 7.64. And the median was 12.69.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Athens Water Supply & Sewerage Co Cyclically Adjusted FCF per Share Related Terms


Athens Water Supply & Sewerage Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Athens Water Supply & Sewerage Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Athens Water Supply & Sewerage Co Cyclically Adjusted FCF per Share Chart

Athens Water Supply & Sewerage Co Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.76 0.77 0.69 0.20 0.25

Athens Water Supply & Sewerage Co Semi-Annual Data
Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.20 0.00 0.25 0.00

FRA:EYP vs AWK, WTRG, AWR: Cyclically Adjusted FCF per Share Comparison

For the Utilities - Regulated Water subindustry, Athens Water Supply & Sewerage Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Athens Water Supply & Sewerage Co Cyclically Adjusted Price-to-FCF vs Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, Athens Water Supply & Sewerage Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Athens Water Supply & Sewerage Co's Cyclically Adjusted Price-to-FCF falls into.


FRA:EYP
67GF Score
Athens Water Supply & Sewerage Co FRA:EYP
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Athens Water Supply & Sewerage Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Athens Water Supply & Sewerage Co's adjusted Free Cash Flow per Share data for the fiscal year that ended in Dec. 2024 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share /CPI of Dec. 2024 (Change)*Current CPI (Dec. 2024)
=-0.378/119.3600*119.3600
=-0.378

Current CPI (Dec. 2024) = 119.3600.

Athens Water Supply & Sewerage Co Annual Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201512 0.542 100.087 0.646
201612 0.404 100.110 0.482
201712 0.493 100.762 0.584
201812 0.902 101.330 1.062
201912 0.578 102.120 0.676
202012 0.600 99.751 0.718
202112 0.075 104.853 0.085
202212 -0.959 112.428 -1.018
202312 -0.230 116.364 -0.236
202412 -0.378 119.360 -0.378

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €0.25 mean?
Athens Water Supply & Sewerage Co (FRA:EYP) has a Cyclically Adjusted FCF per Share of €0.25 as of Jun. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Athens Water Supply & Sewerage Co and its competitors.
Is Athens Water Supply & Sewerage Co's Cyclically Adjusted FCF per Share too high?
Athens Water Supply & Sewerage Co's current Cyclically Adjusted FCF per Share is €0.25. Overall, Athens Water Supply & Sewerage Co has a GF Score™ of 67/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Athens Water Supply & Sewerage Co's Cyclically Adjusted FCF per Share compare to AWK and WTRG?
Athens Water Supply & Sewerage Co's Cyclically Adjusted FCF per Share of €0.25 can be compared against companies in the Utilities - Regulated industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Utilities - Regulated company?
A good Cyclically Adjusted FCF per Share depends on the Utilities - Regulated industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Athens Water Supply & Sewerage Co and its competitors. Athens Water Supply & Sewerage Co's current Cyclically Adjusted FCF per Share is €0.25. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Athens Water Supply & Sewerage Co stock overvalued right now?
Based on GuruFocus' analysis, Athens Water Supply & Sewerage Co (FRA:EYP) is currently considered Significantly Overvalued. The stock's GF Value™ is €6.74, compared to a current price of €12.10 — trading 79.5% above its estimated fair value. The current Cyclically Adjusted FCF per Share is €0.25. Athens Water Supply & Sewerage Co's overall GF Score™ is 67/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Athens Water Supply & Sewerage Co (FRA:EYP), the current Cyclically Adjusted FCF per Share is €0.25 as of Jun. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Athens Water Supply & Sewerage Co (FRA:EYP) Overvalued in 2026?

Based on GuruFocus' analysis, Athens Water Supply & Sewerage Co stock appears to be overvalued. The current stock price of €12.10 is trading 79.5% above its estimated GF Value™ of €6.74. GuruFocus considers Athens Water Supply & Sewerage Co to be Significantly Overvalued.

Key valuation signals for FRA:EYP:

  • Cyclically Adjusted FCF per Share: €0.25
  • GF Value™: €6.74 vs. price of €12.10 (79.5% above fair value)
  • GF Score™: 67/100 with 9 warning signs

No single metric tells the full story. See the FRA:EYP stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Athens Water Supply & Sewerage Co Business Description

Other Exchanges EYDAP:Greece0EEZ:UK
Address 156 Oropou Street, Galatsi, Athens, GRC, 11146
Athens Water Supply & Sewerage Co is a Greek water supply, refinement, and waste management company. The company operates primarily in various municipalities in the Attica region of Southern Greece. Key segments include water supply, sewerage, and wastewater treatment, and energy. The energy segment is involved in power generation through hydropower, natural gas, and solar energy. The company derives the majority of its revenue from commercial and residential consumers. The company also sells to industrial and local authorities.
67GF Score

Get the complete analysis for FRA:EYP

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€12.10
Price
€6.74
GF Value