Funko (FRA:FU2) Cyclically Adjusted FCF per Share: €0.63 (As of Mar. 2026)


FRA:FU2 Funko Inc FRA:FU2
70 GF Score
Price €4.59
GF Value €4.19
Valuation Fairly Valued
! 6 Warning Signs
View Full Analysis

What is Funko Cyclically Adjusted FCF per Share?

Funko FRA:FU2 +0.22% 70 Cyclically Adjusted FCF per Share is €0.63 as of Mar. 2026. GuruFocus rates FRA:FU2 with a GF Score™ of 70/100 and a GF Value™ of €4.19 (Fairly Valued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Funko's adjusted free cash flow per share for the three months ended in Mar. 2026 was €0.030. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €0.63 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-12), Funko's current stock price is €4.586. Funko's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was €0.63. Funko's Cyclically Adjusted Price-to-FCF of today is 7.28.

During the past 11 years, the highest Cyclically Adjusted Price-to-FCF of Funko was 7.73. The lowest was 4.33. And the median was 6.95.


Funko  (FRA:FU2) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Funko's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=4.586/0.63
=7.28

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 11 years, the highest Cyclically Adjusted Price-to-FCF of Funko was 7.73. The lowest was 4.33. And the median was 6.95.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Funko Cyclically Adjusted FCF per Share Related Terms


Funko Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Funko's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Funko Cyclically Adjusted FCF per Share Chart

Funko Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.00

Funko Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.63

FRA:FU2 vs XPOF, JAKK, ESCA: Cyclically Adjusted FCF per Share Comparison

For the Leisure subindustry, Funko's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Funko Cyclically Adjusted Price-to-FCF vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Funko's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Funko's Cyclically Adjusted Price-to-FCF falls into.


FRA:FU2
70GF Score
Funko Inc FRA:FU2
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Funko Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Funko's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.03/330.2130*330.2130
=0.030

Current CPI (Mar. 2026) = 330.2130.

Funko Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201512 0.000 236.525 0.000
201609 -0.968 241.428 -1.324
201612 1.838 241.432 2.514
201703 0.734 243.801 0.994
201706 -0.796 244.955 -1.073
201709 -0.455 246.819 -0.609
201712 0.221 246.524 0.296
201803 0.057 249.554 0.075
201806 0.153 251.989 0.200
201809 -0.244 252.439 -0.319
201812 0.739 251.233 0.971
201903 0.737 254.202 0.957
201906 0.345 256.143 0.445
201909 -0.010 256.759 -0.013
201912 0.312 256.974 0.401
202003 0.829 258.115 1.061
202006 -0.290 257.797 -0.371
202009 0.594 260.280 0.754
202012 0.975 260.474 1.236
202103 0.745 264.877 0.929
202106 0.567 271.696 0.689
202109 0.001 274.310 0.001
202112 -0.037 278.802 -0.044
202203 -0.900 287.504 -1.034
202206 -0.382 296.311 -0.426
202209 -0.970 296.808 -1.079
202212 0.246 296.797 0.274
202303 -0.850 301.836 -0.930
202306 0.161 305.109 0.174
202309 0.020 307.789 0.021
202312 0.537 306.746 0.578
202403 0.188 312.332 0.199
202406 0.650 314.175 0.683
202409 -0.071 315.301 -0.074
202412 0.864 315.605 0.904
202503 -0.498 319.799 -0.514
202506 -0.508 322.561 -0.520
202509 0.053 324.800 0.054
202512 0.298 324.054 0.304
202603 0.030 330.213 0.030

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €0.63 mean?
Funko (FRA:FU2) has a Cyclically Adjusted FCF per Share of €0.63 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Funko and its competitors.
Is Funko's Cyclically Adjusted FCF per Share too high?
Funko's current Cyclically Adjusted FCF per Share is €0.63. Overall, Funko has a GF Score™ of 70/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Funko's Cyclically Adjusted FCF per Share compare to XPOF and JAKK?
Funko's Cyclically Adjusted FCF per Share of €0.63 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Travel & Leisure company?
A good Cyclically Adjusted FCF per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Funko and its competitors. Funko's current Cyclically Adjusted FCF per Share is €0.63. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Funko stock overvalued right now?
Based on GuruFocus' analysis, Funko (FRA:FU2) is currently considered Fairly Valued. The stock's GF Value™ is €4.19, compared to a current price of €4.59 — trading 9.5% above its estimated fair value. The current Cyclically Adjusted FCF per Share is €0.63. Funko's overall GF Score™ is 70/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Funko (FRA:FU2), the current Cyclically Adjusted FCF per Share is €0.63 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Funko (FRA:FU2) Overvalued in 2026?

Based on GuruFocus' analysis, Funko stock appears to be overvalued. The current stock price of €4.59 is trading 9.5% above its estimated GF Value™ of €4.19. GuruFocus considers Funko to be Fairly Valued.

Key valuation signals for FRA:FU2:

  • Cyclically Adjusted FCF per Share: €0.63
  • GF Value™: €4.19 vs. price of €4.59 (9.5% above fair value)
  • GF Score™: 70/100 with 6 warning signs

No single metric tells the full story. See the FRA:FU2 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Funko Business Description

Other Exchanges FNKO:USA
Address 2802 Wetmore Avenue, Everett, WA, USA, 98201
Funko Inc is an USA based pop culture consumer products company. It creates whimsical, fun, and different products that enable the customer to express their affinity for their favorite through the movie, TV show, video game, musician, or sports team. The company's current products are principally figures, fashion accessories, apparel, plush products, accessories, homewares, and NFTs. The company sells its products through a diverse network of retail customers across multiple retail channels, including specialty retailers, mass-market retailers, and e-commerce sites. The company generates the majority of its revenue from the core collectibles products.
70GF Score

Get the complete analysis for FRA:FU2

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€4.59
Price
€4.19
GF Value