Gentoo Media (FRA:GI11) Cyclically Adjusted FCF per Share: €0.02 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:GI11 Gentoo Media Inc FRA:GI11
52 GF Score
Price €0.61
GF Value €1.85
! 7 Warning Signs
View Full Analysis

What is Gentoo Media Cyclically Adjusted FCF per Share?

Gentoo Media FRA:GI11 -0.66% 52 Cyclically Adjusted FCF per Share is €0.02 as of Mar. 2026. GuruFocus rates FRA:GI11 with a GF Score™ of 52/100 and a GF Value™ of €1.85. The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Gentoo Media's adjusted free cash flow per share for the three months ended in Mar. 2026 was €0.047. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €0.02 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Gentoo Media was 46.60% per year. The lowest was -47.00% per year. And the median was 36.25% per year.

As of today (2026-07-21), Gentoo Media's current stock price is €0.605. Gentoo Media's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was €0.02. Gentoo Media's Cyclically Adjusted Price-to-FCF of today is 30.25.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Gentoo Media was 110.68. The lowest was 13.75. And the median was 28.95.


Gentoo Media  (FRA:GI11) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Gentoo Media's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=0.605/0.02
=30.25

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Gentoo Media was 110.68. The lowest was 13.75. And the median was 28.95.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Gentoo Media Cyclically Adjusted FCF per Share Related Terms


Gentoo Media Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Gentoo Media's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Gentoo Media Cyclically Adjusted FCF per Share Chart

Gentoo Media Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.07 -0.07 -0.02 -0.01 0.01

Gentoo Media Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.01 -0.01 0.00 0.01 0.02

FRA:GI11 vs FLUT, DKNG, SGHC: Cyclically Adjusted FCF per Share Comparison

For the Gambling subindustry, Gentoo Media's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Gentoo Media Cyclically Adjusted Price-to-FCF vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Gentoo Media's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Gentoo Media's Cyclically Adjusted Price-to-FCF falls into.


FRA:GI11
52GF Score
Gentoo Media Inc FRA:GI11
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Gentoo Media Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Gentoo Media's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.047/330.2130*330.2130
=0.047

Current CPI (Mar. 2026) = 330.2130.

Gentoo Media Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.015 241.018 0.021
201609 0.039 241.428 0.053
201612 -0.011 241.432 -0.015
201703 0.050 243.801 0.068
201706 0.014 244.955 0.019
201709 -0.272 246.819 -0.364
201712 -0.295 246.524 -0.395
201803 -0.008 249.554 -0.011
201806 0.058 251.989 0.076
201809 -0.023 252.439 -0.030
201812 0.037 251.233 0.049
201903 0.004 254.202 0.005
201906 -0.003 256.143 -0.004
201909 0.004 256.759 0.005
201912 -0.079 256.974 -0.102
202003 0.056 258.115 0.072
202006 0.095 257.797 0.122
202009 -0.022 260.280 -0.028
202012 -0.024 260.474 -0.030
202103 -0.024 264.877 -0.030
202106 0.009 271.696 0.011
202109 0.061 274.310 0.073
202112 -0.014 278.802 -0.017
202203 0.008 287.504 0.009
202206 0.045 296.311 0.050
202209 0.047 296.808 0.052
202212 -0.010 296.797 -0.011
202303 0.065 301.836 0.071
202306 0.037 305.109 0.040
202309 0.032 307.789 0.034
202312 0.009 306.746 0.010
202403 0.037 312.332 0.039
202406 0.020 314.175 0.021
202409 0.018 315.301 0.019
202412 0.015 315.605 0.016
202503 0.020 319.799 0.021
202506 0.044 322.561 0.045
202509 0.053 324.800 0.054
202512 0.067 324.054 0.068
202603 0.047 330.213 0.047

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €0.02 mean?
Gentoo Media (FRA:GI11) has a Cyclically Adjusted FCF per Share of €0.02 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Gentoo Media and its competitors.
Is Gentoo Media's Cyclically Adjusted FCF per Share too high?
Gentoo Media's current Cyclically Adjusted FCF per Share is €0.02. Overall, Gentoo Media has a GF Score™ of 52/100, reflecting its overall financial health beyond just this single metric.
How does Gentoo Media's Cyclically Adjusted FCF per Share compare to FLUT and DKNG?
Gentoo Media's Cyclically Adjusted FCF per Share of €0.02 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Travel & Leisure company?
A good Cyclically Adjusted FCF per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Gentoo Media and its competitors. Gentoo Media's current Cyclically Adjusted FCF per Share is €0.02. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Gentoo Media stock overvalued right now?
Gentoo Media (FRA:GI11) has a current Cyclically Adjusted FCF per Share of €0.02. The stock's GF Value™ is €1.85, compared to a current price of €0.61 — trading 67.3% below its estimated fair value. The current Cyclically Adjusted FCF per Share is €0.02. Gentoo Media's overall GF Score™ is 52/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Gentoo Media (FRA:GI11), the current Cyclically Adjusted FCF per Share is €0.02 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Gentoo Media (FRA:GI11) Overvalued in 2026?

Based on GuruFocus' analysis, Gentoo Media stock appears to be undervalued. The current stock price of €0.61 is trading 67.3% below its estimated GF Value™ of €1.85.

Key valuation signals for FRA:GI11:

  • Cyclically Adjusted FCF per Share: €0.02
  • GF Value™: €1.85 vs. price of €0.61 (67.3% below fair value)
  • GF Score™: 52/100 with 7 warning signs

No single metric tells the full story. See the FRA:GI11 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Gentoo Media Business Description

Other Exchanges G2M:Sweden
Address Quad Central, Q4 Level 14, Triq L-Esportaturi, Birkirkara, MLT, CBD 1040
Gentoo Media Inc is an affiliate connecting operators and players in the online gambling and sports betting industry, offering an array of iGaming affiliate solutions, such as paid marketing expertise and quality traffic through its prominent industry sites. The Group operates in two segments, which is Publishing; and Paid Media. It derives maximum revenue from Publishing segment. The publishing segment generates revenue by creating content monetized through ads, subscriptions, or sponsorships. It attracts audiences organically via Search Engine Optimization (SEO), social media, and direct traffic, earning from programmatic ads, direct brand deals, or paywalls.
52GF Score

Get the complete analysis for FRA:GI11

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€0.61
Price
€1.85
GF Value