Komplett ASA (FRA:GJ60) Cyclically Adjusted FCF per Share: € (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:GJ60 Komplett ASA FRA:GJ60
66 GF Score
Price €0.60
GF Value €0.90
! 3 Warning Signs
View Full Analysis

What is Komplett ASA Cyclically Adjusted FCF per Share?

Komplett ASA FRA:GJ60 66 Cyclically Adjusted FCF per Share is € as of Jun. 2026. GuruFocus rates FRA:GJ60 with a GF Score™ of 66/100 and a GF Value™ of €0.90. The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Komplett ASA's adjusted free cash flow per share for the three months ended in Jun. 2026 was €0.074. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is for the trailing ten years ended in Jun. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-09-20), Komplett ASA's current stock price is €0.604. Komplett ASA's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was . Komplett ASA's Cyclically Adjusted Price-to-FCF of today is .


Komplett ASA  (FRA:GJ60) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Komplett ASA Cyclically Adjusted FCF per Share Related Terms


Komplett ASA Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Komplett ASA's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Komplett ASA Cyclically Adjusted FCF per Share Chart

Komplett ASA Annual Data
Trend Dec06 Dec07 Dec08 Dec09 Dec10 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - -

Komplett ASA Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - - -

FRA:GJ60 vs AMZN, BABA, PDD: Cyclically Adjusted FCF per Share Comparison

For the Internet Retail subindustry, Komplett ASA's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Komplett ASA Cyclically Adjusted Price-to-FCF vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Komplett ASA's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Komplett ASA's Cyclically Adjusted Price-to-FCF falls into.


FRA:GJ60
66GF Score
Komplett ASA FRA:GJ60
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Komplett ASA Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Komplett ASA's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.074/141.6200*141.6200
=0.074

Current CPI (Jun. 2026) = 141.6200.

Komplett ASA Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
200709 0.000 84.800 0.000
200712 0.000 87.100 0.000
200803 0.111 87.200 0.180
200806 0.090 87.400 0.146
200809 -0.204 89.300 -0.324
200812 -0.212 89.000 -0.337
200903 -0.056 89.400 -0.089
200906 0.986 90.400 1.545
200909 -0.365 90.400 -0.572
200912 0.676 90.800 1.054
201003 0.270 92.500 0.413
201006 0.334 92.100 0.514
201009 1.616 92.000 2.488
201012 -1.644 93.300 -2.495
201103 -0.132 93.400 -0.200
201106 0.381 93.400 0.578
201109 0.528 93.400 0.801
202006 0.000 112.100 0.000
202009 0.102 112.900 0.128
202106 0.000 115.300 0.000
202109 0.151 117.500 0.182
202112 0.045 118.900 0.054
202203 -0.270 119.800 -0.319
202206 0.241 122.600 0.278
202209 0.299 125.600 0.337
202212 0.319 125.900 0.359
202303 0.052 127.600 0.058
202306 0.079 130.400 0.086
202309 0.058 129.800 0.063
202312 0.060 131.900 0.064
202403 -0.113 132.600 -0.121
202406 0.135 133.800 0.143
202409 0.114 133.700 0.121
202412 0.286 134.800 0.300
202503 -0.139 136.100 -0.145
202506 -0.040 137.800 -0.041
202509 0.100 138.500 0.102
202512 0.354 139.140 0.360
202603 -0.319 141.060 -0.320
202606 0.074 141.620 0.074

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of € mean?
Komplett ASA (FRA:GJ60) has a Cyclically Adjusted FCF per Share of € as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Komplett ASA and its competitors.
Is Komplett ASA's Cyclically Adjusted FCF per Share too high?
Komplett ASA's current Cyclically Adjusted FCF per Share is €. Overall, Komplett ASA has a GF Score™ of 66/100, reflecting its overall financial health beyond just this single metric.
How does Komplett ASA's Cyclically Adjusted FCF per Share compare to AMZN and BABA?
Komplett ASA's Cyclically Adjusted FCF per Share of € can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Retail - Cyclical company?
A good Cyclically Adjusted FCF per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Komplett ASA and its competitors. Komplett ASA's current Cyclically Adjusted FCF per Share is €. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Komplett ASA stock overvalued right now?
Komplett ASA (FRA:GJ60) has a current Cyclically Adjusted FCF per Share of €. The stock's GF Value™ is €0.90, compared to a current price of €0.60 — trading 32.9% below its estimated fair value. The current Cyclically Adjusted FCF per Share is €. Komplett ASA's overall GF Score™ is 66/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Komplett ASA (FRA:GJ60), the current Cyclically Adjusted FCF per Share is € as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Komplett ASA (FRA:GJ60) Overvalued in 2026?

Based on GuruFocus' analysis, Komplett ASA stock appears to be undervalued. The current stock price of €0.60 is trading 32.9% below its estimated GF Value™ of €0.90.

Key valuation signals for FRA:GJ60:

  • Cyclically Adjusted FCF per Share:
  • GF Value™: €0.90 vs. price of €0.60 (32.9% below fair value)
  • GF Score™: 66/100 with 3 warning signs

No single metric tells the full story. See the FRA:GJ60 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Komplett ASA Business Description

Other Exchanges KOMPL:Norway
Address Ostre Kullerod 4, Sandefjord, NOR, 3241
Komplett ASA is an online retailer of electronic products in Scandinavia, offering one of the market's broadest selections of consumer electronics and business solutions. The business solutions include sales to public and private enterprises, large and small, as well as wholesales to retailers. The business operates in three reporting segments; Business-to-consumer (B2C), Business-to-business (B2B), and Distribution. The company earns a majority of its revenue from the Business-to-consumer segment. Geographically, it operates in Norway, Sweden, and Denmark, out of which it derives a majority of its revenue from Sweden.
66GF Score

Get the complete analysis for FRA:GJ60

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€0.60
Price
€0.90
GF Value