Comstock (FRA:GSP0) Cyclically Adjusted FCF per Share: €-2.76 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:GSP0 Comstock Inc FRA:GSP0
47 GF Score
Price €3.38
GF Value €0.64
Valuation Significantly Overvalued
! 5 Warning Signs
View Full Analysis

What is Comstock Cyclically Adjusted FCF per Share?

Comstock FRA:GSP0 -5.69% 47 Cyclically Adjusted FCF per Share is €-2.76 as of Mar. 2026. GuruFocus rates FRA:GSP0 with a GF Score™ of 47/100 and a GF Value™ of €0.64 (Significantly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Comstock's adjusted free cash flow per share for the three months ended in Mar. 2026 was €-0.177. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €-2.76 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 40.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 45.70% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 29.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Comstock was 50.80% per year. The lowest was 4.10% per year. And the median was 24.60% per year.

As of today (2026-07-18), Comstock's current stock price is €3.384. Comstock's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was €-2.76. Comstock's Cyclically Adjusted Price-to-FCF of today is .


Comstock  (FRA:GSP0) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Comstock Cyclically Adjusted FCF per Share Related Terms


Comstock Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Comstock's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Comstock Cyclically Adjusted FCF per Share Chart

Comstock Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -35.41 -13.21 -6.53 -5.38 -2.93

Comstock Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -4.58 -3.99 -3.77 -2.93 -2.76

FRA:GSP0 vs GORO, THMG, ACRG: Cyclically Adjusted FCF per Share Comparison

For the Other Precious Metals & Mining subindustry, Comstock's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Comstock Cyclically Adjusted Price-to-FCF vs Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Comstock's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Comstock's Cyclically Adjusted Price-to-FCF falls into.


FRA:GSP0
47GF Score
Comstock Inc FRA:GSP0
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Comstock Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Comstock's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.177/330.2130*330.2130
=-0.177

Current CPI (Mar. 2026) = 330.2130.

Comstock Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -3.231 241.018 -4.427
201609 0.070 241.428 0.096
201612 0.053 241.432 0.072
201703 -2.454 243.801 -3.324
201706 -1.907 244.955 -2.571
201709 -1.390 246.819 -1.860
201712 -1.345 246.524 -1.802
201803 -0.894 249.554 -1.183
201806 -0.863 251.989 -1.131
201809 -0.962 252.439 -1.258
201812 -0.314 251.233 -0.413
201903 -0.704 254.202 -0.915
201906 -0.787 256.143 -1.015
201909 -0.537 256.759 -0.691
201912 -0.294 256.974 -0.378
202003 -0.057 258.115 -0.073
202006 -0.068 257.797 -0.087
202009 -0.534 260.280 -0.677
202012 -0.323 260.474 -0.409
202103 -0.499 264.877 -0.622
202106 -0.217 271.696 -0.264
202109 -0.259 274.310 -0.312
202112 -0.340 278.802 -0.403
202203 -0.675 287.504 -0.775
202206 -0.554 296.311 -0.617
202209 -0.579 296.808 -0.644
202212 -0.208 296.797 -0.231
202303 -0.457 301.836 -0.500
202306 -0.260 305.109 -0.281
202309 -1.461 307.789 -1.567
202312 0.722 306.746 0.777
202403 -0.329 312.332 -0.348
202406 -0.137 314.175 -0.144
202409 -0.203 315.301 -0.213
202412 -0.205 315.605 -0.214
202503 -0.205 319.799 -0.212
202506 -0.160 322.561 -0.164
202509 -0.302 324.800 -0.307
202512 -0.150 324.054 -0.153
202603 -0.177 330.213 -0.177

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €-2.76 mean?
Comstock (FRA:GSP0) has a Cyclically Adjusted FCF per Share of €-2.76 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Comstock and its competitors.
Is Comstock's Cyclically Adjusted FCF per Share too high?
Comstock's current Cyclically Adjusted FCF per Share is €-2.76. Overall, Comstock has a GF Score™ of 47/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Comstock's Cyclically Adjusted FCF per Share compare to GORO and THMG?
Comstock's Cyclically Adjusted FCF per Share of €-2.76 can be compared against companies in the Metals & Mining industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Metals & Mining company?
A good Cyclically Adjusted FCF per Share depends on the Metals & Mining industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Comstock and its competitors. Comstock's current Cyclically Adjusted FCF per Share is €-2.76. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Comstock stock overvalued right now?
Based on GuruFocus' analysis, Comstock (FRA:GSP0) is currently considered Significantly Overvalued. The stock's GF Value™ is €0.64, compared to a current price of €3.38 — trading 428.8% above its estimated fair value. The current Cyclically Adjusted FCF per Share is €-2.76. Comstock's overall GF Score™ is 47/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Comstock (FRA:GSP0), the current Cyclically Adjusted FCF per Share is €-2.76 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Comstock (FRA:GSP0) Overvalued in 2026?

Based on GuruFocus' analysis, Comstock stock appears to be overvalued. The current stock price of €3.38 is trading 428.8% above its estimated GF Value™ of €0.64. GuruFocus considers Comstock to be Significantly Overvalued.

Key valuation signals for FRA:GSP0:

  • Cyclically Adjusted FCF per Share: €-2.76
  • GF Value™: €0.64 vs. price of €3.38 (428.8% above fair value)
  • GF Score™: 47/100 with 5 warning signs

No single metric tells the full story. See the FRA:GSP0 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Comstock Business Description

Other Exchanges LODE:USAGSP0:Germany
Address 117 American Flat Road, Virginia City, NV, USA, 89440
Comstock Inc commercializes technologies that convert underutilized waste and natural resources into clean energy and supporting products, including electrification, metals, and minerals from end-of-life solar panels. Its subsidiary focuses on producing renewable fuels from waste, energy crops, and woody biomass, supported by facilities in Wisconsin, pilot farms, a biorefinery site in Tulsa, and solar panel recycling operations in Nevada. The Company operates through two high-growth segments and a corporate segment, with its activities grouped into Metals, which generates the majority of revenue, Fuels, Mining, Strategic Investments, and Corporate Services.
47GF Score

Get the complete analysis for FRA:GSP0

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€3.38
Price
€0.64
GF Value