Hilton Grand Vacations (FRA:HIE) Cyclically Adjusted FCF per Share: €1.67 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:HIE Hilton Grand Vacations Inc FRA:HIE
82 GF Score
Price €43.00
GF Value €50.64
Valuation Modestly Undervalued
! 6 Warning Signs
View Full Analysis

What is Hilton Grand Vacations Cyclically Adjusted FCF per Share?

Hilton Grand Vacations FRA:HIE +1.42% 82 Cyclically Adjusted FCF per Share is €1.67 as of Mar. 2026. GuruFocus rates FRA:HIE with a GF Score™ of 82/100 and a GF Value™ of €50.64 (Modestly Undervalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Hilton Grand Vacations's adjusted free cash flow per share for the three months ended in Mar. 2026 was €1.116. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €1.67 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Hilton Grand Vacations's average Cyclically Adjusted FCF Growth Rate was 8.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-25), Hilton Grand Vacations's current stock price is €43.00. Hilton Grand Vacations's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was €1.67. Hilton Grand Vacations's Cyclically Adjusted Price-to-FCF of today is 25.75.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Hilton Grand Vacations was 28.21. The lowest was 18.54. And the median was 23.70.


Hilton Grand Vacations  (FRA:HIE) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Hilton Grand Vacations's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=43.00/1.67
=25.75

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Hilton Grand Vacations was 28.21. The lowest was 18.54. And the median was 23.70.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Hilton Grand Vacations Cyclically Adjusted FCF per Share Related Terms


Hilton Grand Vacations Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Hilton Grand Vacations's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hilton Grand Vacations Cyclically Adjusted FCF per Share Chart

Hilton Grand Vacations Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 1.71 1.54

Hilton Grand Vacations Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.65 1.55 1.48 1.54 1.67

FRA:HIE vs RRR, MTN, VAC: Cyclically Adjusted FCF per Share Comparison

For the Resorts & Casinos subindustry, Hilton Grand Vacations's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hilton Grand Vacations Cyclically Adjusted Price-to-FCF vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Hilton Grand Vacations's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Hilton Grand Vacations's Cyclically Adjusted Price-to-FCF falls into.


FRA:HIE
82GF Score
Hilton Grand Vacations Inc FRA:HIE
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hilton Grand Vacations Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Hilton Grand Vacations's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=1.116/330.2130*330.2130
=1.116

Current CPI (Mar. 2026) = 330.2130.

Hilton Grand Vacations Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.387 241.018 0.530
201609 0.387 241.428 0.529
201612 0.345 241.432 0.472
201703 1.181 243.801 1.600
201706 0.276 244.955 0.372
201709 0.889 246.819 1.189
201712 0.397 246.524 0.532
201803 0.057 249.554 0.075
201806 -1.500 251.989 -1.966
201809 -0.733 252.439 -0.959
201812 0.215 251.233 0.283
201903 0.037 254.202 0.048
201906 0.393 256.143 0.507
201909 0.633 256.759 0.814
201912 -0.230 256.974 -0.296
202003 0.474 258.115 0.606
202006 0.293 257.797 0.375
202009 -0.090 260.280 -0.114
202012 -0.156 260.474 -0.198
202103 0.563 264.877 0.702
202106 0.210 271.696 0.255
202109 -0.530 274.310 -0.638
202112 0.857 278.802 1.015
202203 1.905 287.504 2.188
202206 1.853 296.311 2.065
202209 1.810 296.808 2.014
202212 -0.534 296.797 -0.594
202303 0.122 301.836 0.133
202306 1.482 305.109 1.604
202309 0.591 307.789 0.634
202312 -0.236 306.746 -0.254
202403 -0.166 312.332 -0.176
202406 0.846 314.175 0.889
202409 0.521 315.301 0.546
202412 0.462 315.605 0.483
202503 0.058 319.799 0.060
202506 0.254 322.561 0.260
202509 -0.038 324.800 -0.039
202512 1.236 324.054 1.259
202603 1.116 330.213 1.116

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €1.67 mean?
Hilton Grand Vacations (FRA:HIE) has a Cyclically Adjusted FCF per Share of €1.67 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Hilton Grand Vacations and its competitors.
Is Hilton Grand Vacations' Cyclically Adjusted FCF per Share too high?
Hilton Grand Vacations' current Cyclically Adjusted FCF per Share is €1.67. Overall, Hilton Grand Vacations has a GF Score™ of 82/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Hilton Grand Vacations' Cyclically Adjusted FCF per Share compare to RRR and MTN?
Hilton Grand Vacations' Cyclically Adjusted FCF per Share of €1.67 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Travel & Leisure company?
A good Cyclically Adjusted FCF per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Hilton Grand Vacations and its competitors. Hilton Grand Vacations's current Cyclically Adjusted FCF per Share is €1.67. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hilton Grand Vacations stock overvalued right now?
Based on GuruFocus' analysis, Hilton Grand Vacations (FRA:HIE) is currently considered Modestly Undervalued. The stock's GF Value™ is €50.64, compared to a current price of €43.00 — trading 15.1% below its estimated fair value. The current Cyclically Adjusted FCF per Share is €1.67. Hilton Grand Vacations' overall GF Score™ is 82/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Hilton Grand Vacations (FRA:HIE), the current Cyclically Adjusted FCF per Share is €1.67 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Hilton Grand Vacations (FRA:HIE) Overvalued in 2026?

Based on GuruFocus' analysis, Hilton Grand Vacations stock appears to be undervalued. The current stock price of €43.00 is trading 15.1% below its estimated GF Value™ of €50.64. GuruFocus considers Hilton Grand Vacations to be Modestly Undervalued.

Key valuation signals for FRA:HIE:

  • Cyclically Adjusted FCF per Share: €1.67
  • GF Value™: €50.64 vs. price of €43.00 (15.1% below fair value)
  • GF Score™: 82/100 with 6 warning signs

No single metric tells the full story. See the FRA:HIE stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Hilton Grand Vacations Business Description

Other Exchanges HGV:USA
Address 6355 MetroWest Boulevard, Suite 180, Orlando, FL, USA, 32835
Hilton Grand Vacations Inc is a timeshare company engaged in developing, marketing, selling, managing, and operating timeshare resorts and timeshare plans under the Hilton Grand Vacations brand. The company operates in two segments: Real estate sales and financing, and Resort operations and club management. The Real estate sales and financing segment generates revenue from VOI sales and consumer financing, including interest income from loans to members. The Resort operations and club management segment generates revenue from resort management services, club membership fees, and rental of available inventory. The majority of the company's revenue is earned through the Real estate sales and financing segment.
82GF Score

Get the complete analysis for FRA:HIE

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€43.00
Price
€50.64
GF Value