HTC (FRA:HTJ) Cyclically Adjusted FCF per Share: €-1.03 (As of Dec. 2025)


FRA:HTJ HTC Corp FRA:HTJ
63 GF Score
Price €3.60
GF Value €2.73
Valuation Modestly Overvalued
! 6 Warning Signs
View Full Analysis

What is HTC Cyclically Adjusted FCF per Share?

HTC FRA:HTJ +4.65% 63 Cyclically Adjusted FCF per Share is €-1.03 as of Dec. 2025. GuruFocus rates FRA:HTJ with a GF Score™ of 63/100 and a GF Value™ of €2.73 (Modestly Overvalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

HTC's adjusted free cash flow per share for the three months ended in Dec. 2025 was €-0.078. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €-1.03 for the trailing ten years ended in Dec. 2025.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 7.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of HTC was 7.60% per year. The lowest was -5.70% per year. And the median was 0.95% per year.

As of today (2026-07-05), HTC's current stock price is €3.60. HTC's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was €-1.03. HTC's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of HTC was 39.42. The lowest was 3.13. And the median was 4.80.


HTC  (FRA:HTJ) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of HTC was 39.42. The lowest was 3.13. And the median was 4.80.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


HTC Cyclically Adjusted FCF per Share Related Terms


HTC Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for HTC's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

HTC Cyclically Adjusted FCF per Share Chart

HTC Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.31 -1.70 -1.46 -1.24 -1.03

HTC Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.24 -1.42 -1.25 -1.14 -1.03

FRA:HTJ vs AAPL: Cyclically Adjusted FCF per Share Comparison

For the Consumer Electronics subindustry, HTC's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


HTC Cyclically Adjusted Price-to-FCF vs Hardware Industry

For the Hardware industry and Technology sector, HTC's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where HTC's Cyclically Adjusted Price-to-FCF falls into.


FRA:HTJ
63GF Score
HTC Corp FRA:HTJ
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

HTC Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, HTC's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=-0.078/324.0540*324.0540
=-0.078

Current CPI (Dec. 2025) = 324.0540.

HTC Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 -0.487 238.132 -0.663
201606 -0.289 241.018 -0.389
201609 -0.870 241.428 -1.168
201612 0.263 241.432 0.353
201703 -0.841 243.801 -1.118
201706 -1.192 244.955 -1.577
201709 -0.292 246.819 -0.383
201712 -0.429 246.524 -0.564
201803 -0.549 249.554 -0.713
201806 -0.161 251.989 -0.207
201809 -0.330 252.439 -0.424
201812 -0.336 251.233 -0.433
201903 -0.412 254.202 -0.525
201906 -0.345 256.143 -0.436
201909 -0.209 256.759 -0.264
201912 -0.352 256.974 -0.444
202003 -0.441 258.115 -0.554
202006 -0.257 257.797 -0.323
202009 -0.250 260.280 -0.311
202012 -0.169 260.474 -0.210
202103 -0.245 264.877 -0.300
202106 -0.150 271.696 -0.179
202109 -0.098 274.310 -0.116
202112 -0.191 278.802 -0.222
202203 -0.219 287.504 -0.247
202206 -0.109 296.311 -0.119
202209 -0.095 296.808 -0.104
202212 -0.164 296.797 -0.179
202303 -0.204 301.836 -0.219
202306 -0.122 305.109 -0.130
202309 -0.126 307.789 -0.133
202312 -0.150 306.746 -0.158
202403 -0.120 312.332 -0.125
202406 -0.028 314.175 -0.029
202409 -0.157 315.301 -0.161
202412 -0.054 315.605 -0.055
202503 -0.212 319.799 -0.215
202506 -0.294 322.561 -0.295
202509 -0.058 324.800 -0.058
202512 -0.078 324.054 -0.078

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €-1.03 mean?
HTC (FRA:HTJ) has a Cyclically Adjusted FCF per Share of €-1.03 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on HTC and its competitors.
Is HTC's Cyclically Adjusted FCF per Share too high?
HTC's current Cyclically Adjusted FCF per Share is €-1.03. Overall, HTC has a GF Score™ of 63/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does HTC's Cyclically Adjusted FCF per Share compare to AAPL?
HTC's Cyclically Adjusted FCF per Share of €-1.03 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Hardware company?
A good Cyclically Adjusted FCF per Share depends on the Hardware industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on HTC and its competitors. HTC's current Cyclically Adjusted FCF per Share is €-1.03. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is HTC stock overvalued right now?
Based on GuruFocus' analysis, HTC (FRA:HTJ) is currently considered Modestly Overvalued. The stock's GF Value™ is €2.73, compared to a current price of €3.60 — trading 31.9% above its estimated fair value. The current Cyclically Adjusted FCF per Share is €-1.03. HTC's overall GF Score™ is 63/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For HTC (FRA:HTJ), the current Cyclically Adjusted FCF per Share is €-1.03 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is HTC (FRA:HTJ) Overvalued in 2026?

Based on GuruFocus' analysis, HTC stock appears to be overvalued. The current stock price of €3.60 is trading 31.9% above its estimated GF Value™ of €2.73. GuruFocus considers HTC to be Modestly Overvalued.

Key valuation signals for FRA:HTJ:

  • Cyclically Adjusted FCF per Share: €-1.03
  • GF Value™: €2.73 vs. price of €3.60 (31.9% above fair value)
  • GF Score™: 63/100 with 6 warning signs

No single metric tells the full story. See the FRA:HTJ stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


HTC Business Description

Other Exchanges 2498:TaiwanHTJ:Germany
Address No. 23, Xinghua Road, Taoyuan District, Taoyuan, TWN, 330
HTC Corporation is a Taiwanese consumer electronics company. The company is engaged in designing, manufacturing, assembling, processing, and selling smart mobile and virtual reality devices and after-sales services. Its products include smartphones, tablets, cameras, wearable fitness devices, Blockchain phones, Vive, and virtual reality headsets. The company's operations are mainly in the research, design, manufacture, and sale of virtual reality devices and smart mobile devices, which account for the majority of the total revenue.
63GF Score

Get the complete analysis for FRA:HTJ

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€3.60
Price
€2.73
GF Value