Hawaiian Electric Industries (FRA:HWI) Cyclically Adjusted FCF per Share: €0.49 (As of Mar. 2026)


FRA:HWI Hawaiian Electric Industries Inc FRA:HWI
64 GF Score
Price €11.87
GF Value €7.05
Valuation Significantly Overvalued
! 3 Warning Signs
View Full Analysis

What is Hawaiian Electric Industries Cyclically Adjusted FCF per Share?

Hawaiian Electric Industries FRA:HWI +1.02% 64 Cyclically Adjusted FCF per Share is €0.49 as of Mar. 2026. GuruFocus rates FRA:HWI with a GF Score™ of 64/100 and a GF Value™ of €7.05 (Significantly Overvalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Hawaiian Electric Industries's adjusted free cash flow per share for the three months ended in Mar. 2026 was €-0.212. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €0.49 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Hawaiian Electric Industries's average Cyclically Adjusted FCF Growth Rate was 3.60% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 33.30% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 79.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Hawaiian Electric Industries was 168.40% per year. The lowest was -135.10% per year. And the median was 10.15% per year.

As of today (2026-07-09), Hawaiian Electric Industries's current stock price is €11.865. Hawaiian Electric Industries's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was €0.49. Hawaiian Electric Industries's Cyclically Adjusted Price-to-FCF of today is 24.21.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Hawaiian Electric Industries was 1424.67. The lowest was 14.10. And the median was 170.32.


Hawaiian Electric Industries  (FRA:HWI) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Hawaiian Electric Industries's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=11.865/0.49
=24.21

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Hawaiian Electric Industries was 1424.67. The lowest was 14.10. And the median was 170.32.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Hawaiian Electric Industries Cyclically Adjusted FCF per Share Related Terms


Hawaiian Electric Industries Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Hawaiian Electric Industries's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hawaiian Electric Industries Cyclically Adjusted FCF per Share Chart

Hawaiian Electric Industries Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.03 0.25 0.37 0.57 0.55

Hawaiian Electric Industries Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.51 0.58 0.60 0.55 0.49

FRA:HWI vs MGEE, IMSR, NKLR: Cyclically Adjusted FCF per Share Comparison

For the Utilities - Regulated Electric subindustry, Hawaiian Electric Industries's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hawaiian Electric Industries Cyclically Adjusted Price-to-FCF vs Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, Hawaiian Electric Industries's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Hawaiian Electric Industries's Cyclically Adjusted Price-to-FCF falls into.


FRA:HWI
64GF Score
Hawaiian Electric Industries Inc FRA:HWI
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hawaiian Electric Industries Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Hawaiian Electric Industries's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.212/330.2130*330.2130
=-0.212

Current CPI (Mar. 2026) = 330.2130.

Hawaiian Electric Industries Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.172 241.018 -0.236
201609 1.050 241.428 1.436
201612 0.135 241.432 0.185
201703 -0.380 243.801 -0.515
201706 0.066 244.955 0.089
201709 0.100 246.819 0.134
201712 0.103 246.524 0.138
201803 -0.702 249.554 -0.929
201806 -0.343 251.989 -0.449
201809 0.119 252.439 0.156
201812 0.929 251.233 1.221
201903 -0.350 254.202 -0.455
201906 -0.426 256.143 -0.549
201909 0.872 256.759 1.121
201912 0.376 256.974 0.483
202003 -0.532 258.115 -0.681
202006 0.519 257.797 0.665
202009 0.128 260.280 0.162
202012 0.221 260.474 0.280
202103 -0.248 264.877 -0.309
202106 0.012 271.696 0.015
202109 0.197 274.310 0.237
202112 -0.108 278.802 -0.128
202203 0.111 287.504 0.127
202206 -0.746 296.311 -0.831
202209 -0.263 296.808 -0.293
202212 1.861 296.797 2.071
202303 0.482 301.836 0.527
202306 0.665 305.109 0.720
202309 -0.547 307.789 -0.587
202312 0.309 306.746 0.333
202403 0.214 312.332 0.226
202406 -0.071 314.175 -0.075
202409 0.481 315.301 0.504
202412 0.359 315.605 0.376
202503 -0.197 319.799 -0.203
202506 0.468 322.561 0.479
202509 0.048 324.800 0.049
202512 -0.080 324.054 -0.082
202603 -0.212 330.213 -0.212

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €0.49 mean?
Hawaiian Electric Industries (FRA:HWI) has a Cyclically Adjusted FCF per Share of €0.49 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Hawaiian Electric Industries and its competitors.
Is Hawaiian Electric Industries' Cyclically Adjusted FCF per Share too high?
Hawaiian Electric Industries' current Cyclically Adjusted FCF per Share is €0.49. Overall, Hawaiian Electric Industries has a GF Score™ of 64/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Hawaiian Electric Industries' Cyclically Adjusted FCF per Share compare to MGEE and IMSR?
Hawaiian Electric Industries' Cyclically Adjusted FCF per Share of €0.49 can be compared against companies in the Utilities - Regulated industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Utilities - Regulated company?
A good Cyclically Adjusted FCF per Share depends on the Utilities - Regulated industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Hawaiian Electric Industries and its competitors. Hawaiian Electric Industries's current Cyclically Adjusted FCF per Share is €0.49. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hawaiian Electric Industries stock overvalued right now?
Based on GuruFocus' analysis, Hawaiian Electric Industries (FRA:HWI) is currently considered Significantly Overvalued. The stock's GF Value™ is €7.05, compared to a current price of €11.87 — trading 68.3% above its estimated fair value. The current Cyclically Adjusted FCF per Share is €0.49. Hawaiian Electric Industries' overall GF Score™ is 64/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Hawaiian Electric Industries (FRA:HWI), the current Cyclically Adjusted FCF per Share is €0.49 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Hawaiian Electric Industries (FRA:HWI) Overvalued in 2026?

Based on GuruFocus' analysis, Hawaiian Electric Industries stock appears to be overvalued. The current stock price of €11.87 is trading 68.3% above its estimated GF Value™ of €7.05. GuruFocus considers Hawaiian Electric Industries to be Significantly Overvalued.

Key valuation signals for FRA:HWI:

  • Cyclically Adjusted FCF per Share: €0.49
  • GF Value™: €7.05 vs. price of €11.87 (68.3% above fair value)
  • GF Score™: 64/100 with 3 warning signs

No single metric tells the full story. See the FRA:HWI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Hawaiian Electric Industries Business Description

Other Exchanges HE:USA
Address 1001 Bishop Street, Suite 2900, Honolulu, HI, USA, 96813
Hawaiian Electric Industries is the parent company of three Hawaii-based regulated utilities and owns a 10% minority interest in Hawaii's American Savings Bank. The utilities provide electricity on the five islands of Oahu, Hawaii, Maui, Molokai, and Lanai.
64GF Score

Get the complete analysis for FRA:HWI

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€11.87
Price
€7.05
GF Value