Xiamen Jihong Co (FRA:I9E) Cyclically Adjusted FCF per Share: €0.04 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:I9E Xiamen Jihong Co Ltd FRA:I9E
59 GF Score
Price €1.42
GF Value €1.17
Valuation Modestly Overvalued
! 3 Warning Signs
View Full Analysis

What is Xiamen Jihong Co Cyclically Adjusted FCF per Share?

Xiamen Jihong Co FRA:I9E +0.71% 59 Cyclically Adjusted FCF per Share is €0.04 as of Mar. 2026. GuruFocus rates FRA:I9E with a GF Score™ of 59/100 and a GF Value™ of €1.17 (Modestly Overvalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Xiamen Jihong Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was €-0.006. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €0.04 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Xiamen Jihong Co's average Cyclically Adjusted FCF Growth Rate was 2.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-08-04), Xiamen Jihong Co's current stock price is €1.42. Xiamen Jihong Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was €0.04. Xiamen Jihong Co's Cyclically Adjusted Price-to-FCF of today is 35.50.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Xiamen Jihong Co was 58.69. The lowest was 26.75. And the median was 38.24.


Xiamen Jihong Co  (FRA:I9E) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Xiamen Jihong Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1.42/0.04
=35.50

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Xiamen Jihong Co was 58.69. The lowest was 26.75. And the median was 38.24.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Xiamen Jihong Co Cyclically Adjusted FCF per Share Related Terms


Xiamen Jihong Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Xiamen Jihong Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Xiamen Jihong Co Cyclically Adjusted FCF per Share Chart

Xiamen Jihong Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.04

Xiamen Jihong Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.04 0.04 0.04

FRA:I9E vs SW, PKG, IP: Cyclically Adjusted FCF per Share Comparison

For the Packaging & Containers subindustry, Xiamen Jihong Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Xiamen Jihong Co Cyclically Adjusted Price-to-FCF vs Packaging & Containers Industry

For the Packaging & Containers industry and Consumer Cyclical sector, Xiamen Jihong Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Xiamen Jihong Co's Cyclically Adjusted Price-to-FCF falls into.


FRA:I9E
59GF Score
Xiamen Jihong Co Ltd FRA:I9E
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Xiamen Jihong Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Xiamen Jihong Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.006/116.3033*116.3033
=-0.006

Current CPI (Mar. 2026) = 116.3033.

Xiamen Jihong Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.014 101.400 -0.016
201609 -0.008 102.400 -0.009
201612 -0.004 102.600 -0.005
201703 -0.021 103.200 -0.024
201706 -0.025 103.100 -0.028
201709 -0.005 104.100 -0.006
201712 0.001 104.500 0.001
201803 0.023 105.300 0.025
201806 0.004 104.900 0.004
201809 0.029 106.600 0.032
201812 0.050 106.500 0.055
201903 0.023 107.700 0.025
201906 -0.001 107.700 -0.001
201909 -0.013 109.800 -0.014
201912 0.041 111.200 0.043
202003 -0.037 112.300 -0.038
202006 0.039 110.400 0.041
202009 0.027 111.700 0.028
202012 0.060 111.500 0.063
202103 0.003 112.662 0.003
202106 0.015 111.769 0.016
202109 -0.023 112.215 -0.024
202112 0.007 113.108 0.007
202203 -0.013 114.335 -0.013
202206 0.070 114.558 0.071
202209 0.001 115.339 0.001
202212 0.036 115.116 0.036
202303 -0.008 115.116 -0.008
202306 0.067 114.558 0.068
202309 -0.008 115.339 -0.008
202312 0.128 114.781 0.130
202403 -0.068 115.227 -0.069
202406 0.058 114.781 0.059
202409 0.033 115.785 0.033
202412 0.071 114.893 0.072
202503 0.015 115.116 0.015
202506 0.027 114.907 0.027
202509 -0.025 115.471 -0.025
202512 0.014 115.832 0.014
202603 -0.006 116.303 -0.006

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €0.04 mean?
Xiamen Jihong Co (FRA:I9E) has a Cyclically Adjusted FCF per Share of €0.04 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Xiamen Jihong Co and its competitors.
Is Xiamen Jihong Co's Cyclically Adjusted FCF per Share too high?
Xiamen Jihong Co's current Cyclically Adjusted FCF per Share is €0.04. Overall, Xiamen Jihong Co has a GF Score™ of 59/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Xiamen Jihong Co's Cyclically Adjusted FCF per Share compare to SW and PKG?
Xiamen Jihong Co's Cyclically Adjusted FCF per Share of €0.04 can be compared against companies in the Packaging & Containers industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Packaging & Containers company?
A good Cyclically Adjusted FCF per Share depends on the Packaging & Containers industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Xiamen Jihong Co and its competitors. Xiamen Jihong Co's current Cyclically Adjusted FCF per Share is €0.04. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Xiamen Jihong Co stock overvalued right now?
Based on GuruFocus' analysis, Xiamen Jihong Co (FRA:I9E) is currently considered Modestly Overvalued. The stock's GF Value™ is €1.17, compared to a current price of €1.42 — trading 21.4% above its estimated fair value. The current Cyclically Adjusted FCF per Share is €0.04. Xiamen Jihong Co's overall GF Score™ is 59/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Xiamen Jihong Co (FRA:I9E), the current Cyclically Adjusted FCF per Share is €0.04 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Xiamen Jihong Co (FRA:I9E) Overvalued in 2026?

Based on GuruFocus' analysis, Xiamen Jihong Co stock appears to be overvalued. The current stock price of €1.42 is trading 21.4% above its estimated GF Value™ of €1.17. GuruFocus considers Xiamen Jihong Co to be Modestly Overvalued.

Key valuation signals for FRA:I9E:

  • Cyclically Adjusted FCF per Share: €0.04
  • GF Value™: €1.17 vs. price of €1.42 (21.4% above fair value)
  • GF Score™: 59/100 with 3 warning signs

No single metric tells the full story. See the FRA:I9E stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Xiamen Jihong Co Business Description

Other Exchanges 02603:Hong Kong002803:China
Address No. 9 Putou Road, Dongfu Industry Park II, Haicang District, Fujian Province, Xiamen, CHN, 361027
Xiamen Jihong Co Ltd is principally engaged in the business of paper packaging and cross-border social e-commerce. The company has three reportable operating segments as follows: (i) The cross-border social e-commerce operation; (ii) The paper packaging operation; and (iii) The other operations. The majority of revenue is derived from the cross-border social e-commerce operation segment.
59GF Score

Get the complete analysis for FRA:I9E

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€1.42
Price
€1.17
GF Value