Idacorp (FRA:IDJ) Cyclically Adjusted FCF per Share: €-1.49 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:IDJ Idacorp Inc FRA:IDJ
76 GF Score
Price €128.00
GF Value €88.05
Valuation Significantly Overvalued
! 14 Warning Signs
View Full Analysis

What is Idacorp Cyclically Adjusted FCF per Share?

Idacorp FRA:IDJ 76 Cyclically Adjusted FCF per Share is €-1.49 as of Mar. 2026. GuruFocus rates FRA:IDJ with a GF Score™ of 76/100 and a GF Value™ of €88.05 (Significantly Overvalued). The stock has 14 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Idacorp's adjusted free cash flow per share for the three months ended in Mar. 2026 was €-4.544. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €-1.49 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Idacorp was 166.80% per year. The lowest was -81.50% per year. And the median was -1.60% per year.

As of today (2026-07-17), Idacorp's current stock price is €128.00. Idacorp's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was €-1.49. Idacorp's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Idacorp was 1965.17. The lowest was 48.11. And the median was 79.46.


Idacorp  (FRA:IDJ) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Idacorp was 1965.17. The lowest was 48.11. And the median was 79.46.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Idacorp Cyclically Adjusted FCF per Share Related Terms


Idacorp Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Idacorp's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Idacorp Cyclically Adjusted FCF per Share Chart

Idacorp Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.67 1.74 0.96 0.06 -0.99

Idacorp Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.14 -0.36 -0.63 -0.99 -1.49

FRA:IDJ vs OGE, TXNM, POR: Cyclically Adjusted FCF per Share Comparison

For the Utilities - Regulated Electric subindustry, Idacorp's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Idacorp Cyclically Adjusted Price-to-FCF vs Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, Idacorp's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Idacorp's Cyclically Adjusted Price-to-FCF falls into.


FRA:IDJ
76GF Score
Idacorp Inc FRA:IDJ
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Idacorp Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Idacorp's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-4.544/330.2130*330.2130
=-4.544

Current CPI (Mar. 2026) = 330.2130.

Idacorp Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.163 241.018 0.223
201609 0.968 241.428 1.324
201612 -0.530 241.432 -0.725
201703 0.738 243.801 1.000
201706 0.051 244.955 0.069
201709 1.597 246.819 2.137
201712 0.185 246.524 0.248
201803 0.397 249.554 0.525
201806 0.646 251.989 0.847
201809 1.782 252.439 2.331
201812 0.797 251.233 1.048
201903 -0.076 254.202 -0.099
201906 0.710 256.143 0.915
201909 0.933 256.759 1.200
201912 -0.004 256.974 -0.005
202003 -0.712 258.115 -0.911
202006 0.409 257.797 0.524
202009 1.463 260.280 1.856
202012 0.107 260.474 0.136
202103 0.106 264.877 0.132
202106 0.534 271.696 0.649
202109 1.133 274.310 1.364
202112 -0.754 278.802 -0.893
202203 -0.171 287.504 -0.196
202206 -0.534 296.311 -0.595
202209 0.037 296.808 0.041
202212 -0.838 296.797 -0.932
202303 -3.844 301.836 -4.205
202306 -1.066 305.109 -1.154
202309 0.041 307.789 0.044
202312 -1.421 306.746 -1.530
202403 -2.722 312.332 -2.878
202406 -3.549 314.175 -3.730
202409 -0.272 315.301 -0.285
202412 -0.866 315.605 -0.906
202503 -1.317 319.799 -1.360
202506 -2.493 322.561 -2.552
202509 -1.979 324.800 -2.012
202512 -3.317 324.054 -3.380
202603 -4.544 330.213 -4.544

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €-1.49 mean?
Idacorp (FRA:IDJ) has a Cyclically Adjusted FCF per Share of €-1.49 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Idacorp and its competitors.
Is Idacorp's Cyclically Adjusted FCF per Share too high?
Idacorp's current Cyclically Adjusted FCF per Share is €-1.49. Overall, Idacorp has a GF Score™ of 76/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Idacorp's Cyclically Adjusted FCF per Share compare to OGE and TXNM?
Idacorp's Cyclically Adjusted FCF per Share of €-1.49 can be compared against companies in the Utilities - Regulated industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Utilities - Regulated company?
A good Cyclically Adjusted FCF per Share depends on the Utilities - Regulated industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Idacorp and its competitors. Idacorp's current Cyclically Adjusted FCF per Share is €-1.49. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Idacorp stock overvalued right now?
Based on GuruFocus' analysis, Idacorp (FRA:IDJ) is currently considered Significantly Overvalued. The stock's GF Value™ is €88.05, compared to a current price of €128.00 — trading 45.4% above its estimated fair value. The current Cyclically Adjusted FCF per Share is €-1.49. Idacorp's overall GF Score™ is 76/100 with 14 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Idacorp (FRA:IDJ), the current Cyclically Adjusted FCF per Share is €-1.49 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Idacorp (FRA:IDJ) Overvalued in 2026?

Based on GuruFocus' analysis, Idacorp stock appears to be overvalued. The current stock price of €128.00 is trading 45.4% above its estimated GF Value™ of €88.05. GuruFocus considers Idacorp to be Significantly Overvalued.

Key valuation signals for FRA:IDJ:

  • Cyclically Adjusted FCF per Share: €-1.49
  • GF Value™: €88.05 vs. price of €128.00 (45.4% above fair value)
  • GF Score™: 76/100 with 14 warning signs

No single metric tells the full story. See the FRA:IDJ stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Idacorp Business Description

Other Exchanges IDA:USAIDJ:Germany
Address 1221 West Idaho Street, Boise, ID, USA, 83702-5627
Idacorp is a holding company for Idaho Power. Idacorp is a vertically integrated utility that generates, transmits, and distributes electricity to 670,000 customers in southern Idaho and eastern Oregon. The utility owns 1.8 gigawatts of hydro generation, 400 MW of coal generation, 1.4 GW of natural gas generation, and 300 MW of energy storage.
76GF Score

Get the complete analysis for FRA:IDJ

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€128.00
Price
€88.05
GF Value