Illinois Tool Works (FRA:ILT) Cyclically Adjusted FCF per Share: €8.00 (As of Mar. 2026)


FRA:ILT Illinois Tool Works Inc FRA:ILT
83 GF Score
Price €237.30
GF Value €231.63
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Illinois Tool Works Cyclically Adjusted FCF per Share?

Illinois Tool Works FRA:ILT -0.67% 83 Cyclically Adjusted FCF per Share is €8.00 as of Mar. 2026. GuruFocus rates FRA:ILT with a GF Score™ of 83/100 and a GF Value™ of €231.63 (Fairly Valued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Illinois Tool Works's adjusted free cash flow per share for the three months ended in Mar. 2026 was €1.580. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €8.00 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Illinois Tool Works's average Cyclically Adjusted FCF Growth Rate was 5.10% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 7.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 9.00% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 9.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Illinois Tool Works was 24.70% per year. The lowest was -11.40% per year. And the median was 10.00% per year.

As of today (2026-07-05), Illinois Tool Works's current stock price is €237.30. Illinois Tool Works's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was €8.00. Illinois Tool Works's Cyclically Adjusted Price-to-FCF of today is 29.66.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Illinois Tool Works was 40.20. The lowest was 23.64. And the median was 30.86.


Illinois Tool Works  (FRA:ILT) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Illinois Tool Works's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=237.30/8.00
=29.66

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Illinois Tool Works was 40.20. The lowest was 23.64. And the median was 30.86.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Illinois Tool Works Cyclically Adjusted FCF per Share Related Terms


Illinois Tool Works Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Illinois Tool Works's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Illinois Tool Works Cyclically Adjusted FCF per Share Chart

Illinois Tool Works Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.85 6.83 7.12 8.36 7.86

Illinois Tool Works Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.02 7.57 7.68 7.86 8.00

FRA:ILT vs EMR, CMI, AME: Cyclically Adjusted FCF per Share Comparison

For the Specialty Industrial Machinery subindustry, Illinois Tool Works's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Illinois Tool Works Cyclically Adjusted Price-to-FCF vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Illinois Tool Works's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Illinois Tool Works's Cyclically Adjusted Price-to-FCF falls into.


FRA:ILT
83GF Score
Illinois Tool Works Inc FRA:ILT
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Illinois Tool Works Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Illinois Tool Works's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=1.58/330.2130*330.2130
=1.580

Current CPI (Mar. 2026) = 330.2130.

Illinois Tool Works Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 1.169 241.018 1.602
201609 1.361 241.428 1.862
201612 1.604 241.432 2.194
201703 1.069 243.801 1.448
201706 0.991 244.955 1.336
201709 1.702 246.819 2.277
201712 1.513 246.524 2.027
201803 1.050 249.554 1.389
201806 1.346 251.989 1.764
201809 1.899 252.439 2.484
201812 1.928 251.233 2.534
201903 1.447 254.202 1.880
201906 1.648 256.143 2.125
201909 2.326 256.759 2.991
201912 1.931 256.974 2.481
202003 1.568 258.115 2.006
202006 1.905 257.797 2.440
202009 1.685 260.280 2.138
202012 1.821 260.474 2.309
202103 1.430 264.877 1.783
202106 1.249 271.696 1.518
202109 1.475 274.310 1.776
202112 1.953 278.802 2.313
202203 0.721 287.504 0.828
202206 1.276 296.311 1.422
202209 1.996 296.808 2.221
202212 2.008 296.797 2.234
202303 1.877 301.836 2.053
202306 2.139 305.109 2.315
202309 2.647 307.789 2.840
202312 2.767 306.746 2.979
202403 1.515 312.332 1.602
202406 1.777 314.175 1.868
202409 2.375 315.301 2.487
202412 3.217 315.605 3.366
202503 1.558 319.799 1.609
202506 1.329 322.561 1.361
202509 2.640 324.800 2.684
202512 2.525 324.054 2.573
202603 1.580 330.213 1.580

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €8.00 mean?
Illinois Tool Works (FRA:ILT) has a Cyclically Adjusted FCF per Share of €8.00 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Illinois Tool Works and its competitors.
Is Illinois Tool Works' Cyclically Adjusted FCF per Share too high?
Illinois Tool Works' current Cyclically Adjusted FCF per Share is €8.00. Overall, Illinois Tool Works has a GF Score™ of 83/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Illinois Tool Works' Cyclically Adjusted FCF per Share compare to EMR and CMI?
Illinois Tool Works' Cyclically Adjusted FCF per Share of €8.00 can be compared against companies in the Industrial Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Industrial Products company?
A good Cyclically Adjusted FCF per Share depends on the Industrial Products industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Illinois Tool Works and its competitors. Illinois Tool Works's current Cyclically Adjusted FCF per Share is €8.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Illinois Tool Works stock overvalued right now?
Based on GuruFocus' analysis, Illinois Tool Works (FRA:ILT) is currently considered Fairly Valued. The stock's GF Value™ is €231.63, compared to a current price of €237.30 — trading 2.4% above its estimated fair value. The current Cyclically Adjusted FCF per Share is €8.00. Illinois Tool Works' overall GF Score™ is 83/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Illinois Tool Works (FRA:ILT), the current Cyclically Adjusted FCF per Share is €8.00 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Illinois Tool Works (FRA:ILT) Overvalued in 2026?

Based on GuruFocus' analysis, Illinois Tool Works stock appears to be overvalued. The current stock price of €237.30 is trading 2.4% above its estimated GF Value™ of €231.63. GuruFocus considers Illinois Tool Works to be Fairly Valued.

Key valuation signals for FRA:ILT:

  • Cyclically Adjusted FCF per Share: €8.00
  • GF Value™: €231.63 vs. price of €237.30 (2.4% above fair value)
  • GF Score™: 83/100 with 3 warning signs

No single metric tells the full story. See the FRA:ILT stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Illinois Tool Works Business Description

Address 155 Harlem Avenue, Glenview, IL, USA, 60025
Founded in 1912, Illinois Tool Works has become a diversified industrial manufacturer through acquisitions and innovations that follow customer needs. ITW operates through seven business segments, with no segment representing more than one-fifth of revenue. ITW's automotive OEM segment sells vehicle components; its food equipment segment sells commercial kitchen appliances; its test and measurement and electronics segment sells inspection and analysis equipment; its welding segment sells welding equipment and consumables; its polymers and fluids segment sells industrial and consumer adhesives, solvents, and coatings; its construction products segment sells building fasteners and tools; and its specialty products segment sells medical, packaging, HVAC, and airport ground equipment.
83GF Score

Get the complete analysis for FRA:ILT

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€237.30
Price
€231.63
GF Value