EmbeddedArt Group AB (publ) (FRA:K0D) Cyclically Adjusted FCF per Share: €-2.16 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:K0D EmbeddedArt Group AB (publ) FRA:K0D
20 GF Score
Price €0.55
! 2 Warning Signs
View Full Analysis

What is EmbeddedArt Group AB (publ) Cyclically Adjusted FCF per Share?

EmbeddedArt Group AB (publ) FRA:K0D +7.86% 20 Cyclically Adjusted FCF per Share is €-2.16 as of Mar. 2026. GuruFocus rates FRA:K0D with a GF Score™ of 20/100. The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

EmbeddedArt Group AB (publ)'s adjusted free cash flow per share for the three months ended in Mar. 2026 was €-0.008. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €-2.16 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-08-23), EmbeddedArt Group AB (publ)'s current stock price is €0.549. EmbeddedArt Group AB (publ)'s Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was €-2.16. EmbeddedArt Group AB (publ)'s Cyclically Adjusted Price-to-FCF of today is .


EmbeddedArt Group AB (publ)  (FRA:K0D) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


EmbeddedArt Group AB (publ) Cyclically Adjusted FCF per Share Related Terms


EmbeddedArt Group AB (publ) Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for EmbeddedArt Group AB (publ)'s Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

EmbeddedArt Group AB (publ) Cyclically Adjusted FCF per Share Chart

EmbeddedArt Group AB (publ) Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.00

EmbeddedArt Group AB (publ) Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 -2.16

FRA:K0D vs COHR, KEYS, GRMN: Cyclically Adjusted FCF per Share Comparison

For the Scientific & Technical Instruments subindustry, EmbeddedArt Group AB (publ)'s Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


EmbeddedArt Group AB (publ) Cyclically Adjusted Price-to-FCF vs Hardware Industry

For the Hardware industry and Technology sector, EmbeddedArt Group AB (publ)'s Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where EmbeddedArt Group AB (publ)'s Cyclically Adjusted Price-to-FCF falls into.


FRA:K0D
20GF Score
EmbeddedArt Group AB (publ) FRA:K0D
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

EmbeddedArt Group AB (publ) Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, EmbeddedArt Group AB (publ)'s adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.008/133.5600*133.5600
=-0.008

Current CPI (Mar. 2026) = 133.5600.

EmbeddedArt Group AB (publ) Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -1.645 101.019 -2.175
201609 -0.887 101.138 -1.171
201612 0.000 102.022 0.000
201703 -0.943 102.022 -1.235
201706 -1.125 102.752 -1.462
201709 -0.693 103.279 -0.896
201712 0.000 103.793 0.000
201803 -0.675 103.962 -0.867
201806 -0.538 104.875 -0.685
201809 -0.487 105.679 -0.615
201812 0.000 105.912 0.000
201903 -0.496 105.886 -0.626
201906 -0.624 106.742 -0.781
201909 -0.335 107.214 -0.417
201912 0.000 107.766 0.000
202003 -1.018 106.563 -1.276
202006 0.079 107.498 0.098
202009 -0.128 107.635 -0.159
202012 0.000 108.296 0.000
202103 -1.366 108.360 -1.684
202106 -1.026 108.928 -1.258
202109 -1.126 110.338 -1.363
202112 -1.424 112.486 -1.691
202203 -1.395 114.825 -1.623
202206 -0.531 118.384 -0.599
202209 -0.183 122.296 -0.200
202212 -0.024 126.365 -0.025
202303 -0.297 127.042 -0.312
202306 -0.298 129.407 -0.308
202309 0.000 130.224 0.000
202312 0.079 131.912 0.080
202403 0.070 132.205 0.071
202406 0.001 132.716 0.001
202409 -0.024 132.304 -0.024
202412 0.011 132.987 0.011
202503 -0.019 132.825 -0.019
202506 0.016 133.699 0.016
202509 -0.016 133.480 -0.016
202512 0.001 133.390 0.001
202603 -0.008 133.560 -0.008

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €-2.16 mean?
EmbeddedArt Group AB (publ) (FRA:K0D) has a Cyclically Adjusted FCF per Share of €-2.16 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on EmbeddedArt Group AB (publ) and its competitors.
Is EmbeddedArt Group AB (publ)'s Cyclically Adjusted FCF per Share too high?
EmbeddedArt Group AB (publ)'s current Cyclically Adjusted FCF per Share is €-2.16. Overall, EmbeddedArt Group AB (publ) has a GF Score™ of 20/100, reflecting its overall financial health beyond just this single metric.
How does EmbeddedArt Group AB (publ)'s Cyclically Adjusted FCF per Share compare to COHR and KEYS?
EmbeddedArt Group AB (publ)'s Cyclically Adjusted FCF per Share of €-2.16 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Hardware company?
A good Cyclically Adjusted FCF per Share depends on the Hardware industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on EmbeddedArt Group AB (publ) and its competitors. EmbeddedArt Group AB (publ)'s current Cyclically Adjusted FCF per Share is €-2.16. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is EmbeddedArt Group AB (publ) stock overvalued right now?
EmbeddedArt Group AB (publ) (FRA:K0D) has a current Cyclically Adjusted FCF per Share of €-2.16. The current Cyclically Adjusted FCF per Share is €-2.16. EmbeddedArt Group AB (publ)'s overall GF Score™ is 20/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For EmbeddedArt Group AB (publ) (FRA:K0D), the current Cyclically Adjusted FCF per Share is €-2.16 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

EmbeddedArt Group AB (publ) Business Description

Other Exchanges EMART:Sweden
Address Kungsholmsgatan 8B, Stockholm, SWE, 112 27
EmbeddedArt Group AB (publ) offers security solutions. The company develops, manufactures and sells alarm and surveillance systems. The products are sold under various brands and via the company's resellers, where the customers are mainly boat owners and other private individuals.
20GF Score

Get the complete analysis for FRA:K0D

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€0.55
Price