Kemira Oyj (FRA:KEM) Cyclically Adjusted FCF per Share: €1.39 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:KEM Kemira Oyj FRA:KEM
83 GF Score
Price €16.77
GF Value €18.16
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is Kemira Oyj Cyclically Adjusted FCF per Share?

Kemira Oyj FRA:KEM +2.32% 83 Cyclically Adjusted FCF per Share is €1.39 as of Mar. 2026. GuruFocus rates FRA:KEM with a GF Score™ of 83/100 and a GF Value™ of €18.16 (Fairly Valued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Kemira Oyj's adjusted free cash flow per share for the three months ended in Mar. 2026 was €0.613. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €1.39 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Kemira Oyj's average Cyclically Adjusted FCF Growth Rate was 11.80% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 21.90% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 18.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Kemira Oyj was 29.40% per year. The lowest was -4.90% per year. And the median was 7.90% per year.

As of today (2026-07-16), Kemira Oyj's current stock price is €16.77. Kemira Oyj's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was €1.39. Kemira Oyj's Cyclically Adjusted Price-to-FCF of today is 12.06.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Kemira Oyj was 29.74. The lowest was 12.43. And the median was 19.67.


Kemira Oyj  (FRA:KEM) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Kemira Oyj's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=16.77/1.39
=12.06

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Kemira Oyj was 29.74. The lowest was 12.43. And the median was 19.67.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Kemira Oyj Cyclically Adjusted FCF per Share Related Terms


Kemira Oyj Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Kemira Oyj's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Kemira Oyj Cyclically Adjusted FCF per Share Chart

Kemira Oyj Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.54 0.69 0.88 1.17 1.24

Kemira Oyj Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.21 1.24 1.26 1.24 1.39

FRA:KEM vs DOW: Cyclically Adjusted FCF per Share Comparison

For the Chemicals subindustry, Kemira Oyj's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kemira Oyj Cyclically Adjusted Price-to-FCF vs Chemicals Industry

For the Chemicals industry and Basic Materials sector, Kemira Oyj's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Kemira Oyj's Cyclically Adjusted Price-to-FCF falls into.


FRA:KEM
83GF Score
Kemira Oyj FRA:KEM
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Kemira Oyj Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Kemira Oyj's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.613/124.6700*124.6700
=0.613

Current CPI (Mar. 2026) = 124.6700.

Kemira Oyj Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.090 100.390 0.112
201609 0.239 100.540 0.296
201612 0.085 101.020 0.105
201703 -0.162 100.910 -0.200
201706 -0.109 101.140 -0.134
201709 0.322 101.320 0.396
201712 0.071 101.510 0.087
201803 0.074 101.730 0.091
201806 -0.107 102.320 -0.130
201809 0.196 102.600 0.238
201812 0.229 102.710 0.278
201903 0.241 102.870 0.292
201906 0.113 103.360 0.136
201909 0.792 103.540 0.954
201912 0.930 103.650 1.119
202003 0.092 103.490 0.111
202006 0.109 103.320 0.132
202009 0.443 103.710 0.533
202012 0.524 103.890 0.629
202103 -0.083 104.870 -0.099
202106 0.040 105.360 0.047
202109 0.337 106.290 0.395
202112 0.040 107.490 0.046
202203 -0.242 110.950 -0.272
202206 0.020 113.570 0.022
202209 0.462 114.920 0.501
202212 1.067 117.320 1.134
202303 0.436 119.750 0.454
202306 0.607 120.690 0.627
202309 0.765 121.280 0.786
202312 0.391 121.540 0.401
202403 0.629 122.360 0.641
202406 0.479 122.230 0.489
202409 0.497 122.260 0.507
202412 0.607 122.390 0.618
202503 0.354 123.010 0.359
202506 0.129 122.530 0.131
202509 0.548 122.880 0.556
202512 0.328 122.670 0.333
202603 0.613 124.670 0.613

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €1.39 mean?
Kemira Oyj (FRA:KEM) has a Cyclically Adjusted FCF per Share of €1.39 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Kemira Oyj and its competitors.
Is Kemira Oyj's Cyclically Adjusted FCF per Share too high?
Kemira Oyj's current Cyclically Adjusted FCF per Share is €1.39. Overall, Kemira Oyj has a GF Score™ of 83/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Kemira Oyj's Cyclically Adjusted FCF per Share compare to DOW?
Kemira Oyj's Cyclically Adjusted FCF per Share of €1.39 can be compared against companies in the Chemicals industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Chemicals company?
A good Cyclically Adjusted FCF per Share depends on the Chemicals industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Kemira Oyj and its competitors. Kemira Oyj's current Cyclically Adjusted FCF per Share is €1.39. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Kemira Oyj stock overvalued right now?
Based on GuruFocus' analysis, Kemira Oyj (FRA:KEM) is currently considered Fairly Valued. The stock's GF Value™ is €18.16, compared to a current price of €16.77 — trading 7.7% below its estimated fair value. The current Cyclically Adjusted FCF per Share is €1.39. Kemira Oyj's overall GF Score™ is 83/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Kemira Oyj (FRA:KEM), the current Cyclically Adjusted FCF per Share is €1.39 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Kemira Oyj (FRA:KEM) Overvalued in 2026?

Based on GuruFocus' analysis, Kemira Oyj stock appears to be undervalued. The current stock price of €16.77 is trading 7.7% below its estimated GF Value™ of €18.16. GuruFocus considers Kemira Oyj to be Fairly Valued.

Key valuation signals for FRA:KEM:

  • Cyclically Adjusted FCF per Share: €1.39
  • GF Value™: €18.16 vs. price of €16.77 (7.7% below fair value)
  • GF Score™: 83/100 with 2 warning signs

No single metric tells the full story. See the FRA:KEM stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Kemira Oyj Business Description

Address Energiakatu 4, P.O. Box 330, Helsinki, FIN, 00180
Kemira Oyj is a chemicals company serving customers in water-intensive industries. It provides expertise in applications and chemicals that help customers use water, energy, and raw materials more efficiently. Along with its subsidiaries, the company's operating business segments are: Water Solutions, Packaging & Hygiene Solutions, and Fiber Essentials. The majority of its revenue is generated from the Water solutions segment. Geographically, the company derives its key revenue from EMEA (Europe, the Middle East, and Africa), followed by the Americas and the Asia-Pacific region.
83GF Score

Get the complete analysis for FRA:KEM

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€16.77
Price
€18.16
GF Value