Las Vegasnds (FRA:LCR) Cyclically Adjusted FCF per Share: €1.75 (As of Mar. 2026)


FRA:LCR Las Vegas Sands Corp FRA:LCR
80 GF Score
Price €40.05
GF Value €59.74
Valuation Significantly Undervalued
! 2 Warning Signs
View Full Analysis

What is Las Vegasnds Cyclically Adjusted FCF per Share?

Las Vegasnds FRA:LCR -0.25% 80 Cyclically Adjusted FCF per Share is €1.75 as of Mar. 2026. GuruFocus rates FRA:LCR with a GF Score™ of 80/100 and a GF Value™ of €59.74 (Significantly Undervalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Las Vegasnds's adjusted free cash flow per share for the three months ended in Mar. 2026 was €0.692. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €1.75 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Las Vegasnds's average Cyclically Adjusted FCF Growth Rate was 2.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -7.80% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -8.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Las Vegasnds was 44.90% per year. The lowest was -10.60% per year. And the median was -1.80% per year.

As of today (2026-07-10), Las Vegasnds's current stock price is €40.05. Las Vegasnds's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was €1.75. Las Vegasnds's Cyclically Adjusted Price-to-FCF of today is 22.89.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Las Vegasnds was 1069.33. The lowest was 11.39. And the median was 21.66.


Las Vegasnds  (FRA:LCR) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Las Vegasnds's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=40.05/1.75
=22.89

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Las Vegasnds was 1069.33. The lowest was 11.39. And the median was 21.66.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Las Vegasnds Cyclically Adjusted FCF per Share Related Terms


Las Vegasnds Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Las Vegasnds's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Las Vegasnds Cyclically Adjusted FCF per Share Chart

Las Vegasnds Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.42 2.29 2.07 1.90 1.69

Las Vegasnds Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.81 1.63 1.65 1.69 1.75

FRA:LCR vs MGM, WYNN, BYD: Cyclically Adjusted FCF per Share Comparison

For the Resorts & Casinos subindustry, Las Vegasnds's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Las Vegasnds Cyclically Adjusted Price-to-FCF vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Las Vegasnds's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Las Vegasnds's Cyclically Adjusted Price-to-FCF falls into.


FRA:LCR
80GF Score
Las Vegas Sands Corp FRA:LCR
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Las Vegasnds Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Las Vegasnds's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.692/330.2130*330.2130
=0.692

Current CPI (Mar. 2026) = 330.2130.

Las Vegasnds Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.647 241.018 0.886
201609 0.725 241.428 0.992
201612 1.095 241.432 1.498
201703 0.895 243.801 1.212
201706 1.088 244.955 1.467
201709 0.954 246.819 1.276
201712 1.148 246.524 1.538
201803 1.190 249.554 1.575
201806 1.007 251.989 1.320
201809 0.750 252.439 0.981
201812 1.099 251.233 1.444
201903 0.662 254.202 0.860
201906 -0.218 256.143 -0.281
201909 0.705 256.759 0.907
201912 1.148 256.974 1.475
202003 -0.803 258.115 -1.027
202006 -1.069 257.797 -1.369
202009 -0.796 260.280 -1.010
202012 -0.242 260.474 -0.307
202103 -0.532 264.877 -0.663
202106 -0.075 271.696 -0.091
202109 -0.309 274.310 -0.372
202112 0.008 278.802 0.009
202203 -0.605 287.504 -0.695
202206 -0.582 296.311 -0.649
202209 -0.423 296.808 -0.471
202212 -0.341 296.797 -0.379
202303 0.316 301.836 0.346
202306 0.628 305.109 0.680
202309 0.626 307.789 0.672
202312 0.817 306.746 0.880
202403 0.629 312.332 0.665
202406 0.658 314.175 0.692
202409 0.271 315.301 0.284
202412 0.483 315.605 0.505
202503 0.093 319.799 0.096
202506 -0.135 322.561 -0.138
202509 1.102 324.800 1.120
202512 1.171 324.054 1.193
202603 0.692 330.213 0.692

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €1.75 mean?
Las Vegasnds (FRA:LCR) has a Cyclically Adjusted FCF per Share of €1.75 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Las Vegasnds and its competitors.
Is Las Vegasnds' Cyclically Adjusted FCF per Share too high?
Las Vegasnds' current Cyclically Adjusted FCF per Share is €1.75. Overall, Las Vegasnds has a GF Score™ of 80/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Las Vegasnds' Cyclically Adjusted FCF per Share compare to MGM and WYNN?
Las Vegasnds' Cyclically Adjusted FCF per Share of €1.75 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Travel & Leisure company?
A good Cyclically Adjusted FCF per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Las Vegasnds and its competitors. Las Vegasnds's current Cyclically Adjusted FCF per Share is €1.75. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Las Vegasnds stock overvalued right now?
Based on GuruFocus' analysis, Las Vegasnds (FRA:LCR) is currently considered Significantly Undervalued. The stock's GF Value™ is €59.74, compared to a current price of €40.05 — trading 33% below its estimated fair value. The current Cyclically Adjusted FCF per Share is €1.75. Las Vegasnds' overall GF Score™ is 80/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Las Vegasnds (FRA:LCR), the current Cyclically Adjusted FCF per Share is €1.75 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Las Vegasnds (FRA:LCR) Overvalued in 2026?

Based on GuruFocus' analysis, Las Vegasnds stock appears to be undervalued. The current stock price of €40.05 is trading 33% below its estimated GF Value™ of €59.74. GuruFocus considers Las Vegasnds to be Significantly Undervalued.

Key valuation signals for FRA:LCR:

  • Cyclically Adjusted FCF per Share: €1.75
  • GF Value™: €59.74 vs. price of €40.05 (33% below fair value)
  • GF Score™: 80/100 with 2 warning signs

No single metric tells the full story. See the FRA:LCR stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Las Vegasnds Business Description

Address 5420 S. Durango Drive, Las Vegas, NV, USA, 89113
Las Vegas Sands is the world's largest operator of fully integrated resorts, featuring casino, hotel, entertainment, food and beverage, retail, and convention center operations. The company owns the Venetian Macao, Sands Macao, Londoner Macao, Four Seasons Hotel Macao, and Parisian Macao, as well as the Marina Bay Sands resort in Singapore. We expect Sands to open a fourth tower in Singapore in 2031. Its Venetian and Palazzo Las Vegas assets in the US were sold to Apollo and Vici in 2022. After the sale of its Vegas assets, Sands generates all its EBITDA from Asia, with its casino operations generating the majority of sales.
80GF Score

Get the complete analysis for FRA:LCR

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€40.05
Price
€59.74
GF Value