Ladder Capital (FRA:LD1A) Cyclically Adjusted FCF per Share: €1.07 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:LD1A Ladder Capital Corp FRA:LD1A
59 GF Score
Price €8.65
GF Value €9.18
Valuation Fairly Valued
! 6 Warning Signs
View Full Analysis

What is Ladder Capital Cyclically Adjusted FCF per Share?

Ladder Capital FRA:LD1A -0.57% 59 Cyclically Adjusted FCF per Share is €1.07 as of Mar. 2026. GuruFocus rates FRA:LD1A with a GF Score™ of 59/100 and a GF Value™ of €9.18 (Fairly Valued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Ladder Capital's adjusted free cash flow per share for the three months ended in Mar. 2026 was €-0.055. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €1.07 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Ladder Capital's average Cyclically Adjusted FCF Growth Rate was 25.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -12.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Ladder Capital was -12.00% per year. The lowest was -12.00% per year. And the median was -12.00% per year.

As of today (2026-07-21), Ladder Capital's current stock price is €8.65. Ladder Capital's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was €1.07. Ladder Capital's Cyclically Adjusted Price-to-FCF of today is 8.08.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Ladder Capital was 21.87. The lowest was 3.71. And the median was 9.04.


Ladder Capital  (FRA:LD1A) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Ladder Capital's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=8.65/1.07
=8.08

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Ladder Capital was 21.87. The lowest was 3.71. And the median was 9.04.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Ladder Capital Cyclically Adjusted FCF per Share Related Terms


Ladder Capital Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Ladder Capital's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Ladder Capital Cyclically Adjusted FCF per Share Chart

Ladder Capital Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 2.24 1.25 1.20 1.42

Ladder Capital Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.90 1.25 0.84 1.42 1.07

FRA:LD1A vs TWO, ORC, ARI: Cyclically Adjusted FCF per Share Comparison

For the REIT - Mortgage subindustry, Ladder Capital's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Ladder Capital Cyclically Adjusted Price-to-FCF vs REITs Industry

For the REITs industry and Real Estate sector, Ladder Capital's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Ladder Capital's Cyclically Adjusted Price-to-FCF falls into.


FRA:LD1A
59GF Score
Ladder Capital Corp FRA:LD1A
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Ladder Capital Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Ladder Capital's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.055/330.2130*330.2130
=-0.055

Current CPI (Mar. 2026) = 330.2130.

Ladder Capital Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -2.578 241.018 -3.532
201609 -2.006 241.428 -2.744
201612 6.336 241.432 8.666
201703 -2.080 243.801 -2.817
201706 1.778 244.955 2.397
201709 -2.877 246.819 -3.849
201712 2.540 246.524 3.402
201803 -0.554 249.554 -0.733
201806 2.103 251.989 2.756
201809 -1.742 252.439 -2.279
201812 2.129 251.233 2.798
201903 -0.186 254.202 -0.242
201906 1.292 256.143 1.666
201909 -0.582 256.759 -0.748
201912 1.002 256.974 1.288
202003 -0.350 258.115 -0.448
202006 0.703 257.797 0.900
202009 0.318 260.280 0.403
202012 0.165 260.474 0.209
202103 -0.295 264.877 -0.368
202106 0.226 271.696 0.275
202109 0.243 274.310 0.293
202112 0.381 278.802 0.451
202203 -0.217 287.504 -0.249
202206 0.332 296.311 0.370
202209 0.309 296.808 0.344
202212 0.409 296.797 0.455
202303 0.835 301.836 0.914
202306 -0.498 305.109 -0.539
202309 0.586 307.789 0.629
202312 0.428 306.746 0.461
202403 -0.149 312.332 -0.158
202406 0.335 314.175 0.352
202409 1.209 315.301 1.266
202412 -0.456 315.605 -0.477
202503 -0.210 319.799 -0.217
202506 0.303 322.561 0.310
202509 0.178 324.800 0.181
202512 0.307 324.054 0.313
202603 -0.055 330.213 -0.055

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €1.07 mean?
Ladder Capital (FRA:LD1A) has a Cyclically Adjusted FCF per Share of €1.07 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Ladder Capital and its competitors.
Is Ladder Capital's Cyclically Adjusted FCF per Share too high?
Ladder Capital's current Cyclically Adjusted FCF per Share is €1.07. Overall, Ladder Capital has a GF Score™ of 59/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Ladder Capital's Cyclically Adjusted FCF per Share compare to TWO and ORC?
Ladder Capital's Cyclically Adjusted FCF per Share of €1.07 can be compared against companies in the REITs industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a REITs company?
A good Cyclically Adjusted FCF per Share depends on the REITs industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Ladder Capital and its competitors. Ladder Capital's current Cyclically Adjusted FCF per Share is €1.07. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Ladder Capital stock overvalued right now?
Based on GuruFocus' analysis, Ladder Capital (FRA:LD1A) is currently considered Fairly Valued. The stock's GF Value™ is €9.18, compared to a current price of €8.65 — trading 5.8% below its estimated fair value. The current Cyclically Adjusted FCF per Share is €1.07. Ladder Capital's overall GF Score™ is 59/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Ladder Capital (FRA:LD1A), the current Cyclically Adjusted FCF per Share is €1.07 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Ladder Capital (FRA:LD1A) Overvalued in 2026?

Based on GuruFocus' analysis, Ladder Capital stock appears to be undervalued. The current stock price of €8.65 is trading 5.8% below its estimated GF Value™ of €9.18. GuruFocus considers Ladder Capital to be Fairly Valued.

Key valuation signals for FRA:LD1A:

  • Cyclically Adjusted FCF per Share: €1.07
  • GF Value™: €9.18 vs. price of €8.65 (5.8% below fair value)
  • GF Score™: 59/100 with 6 warning signs

No single metric tells the full story. See the FRA:LD1A stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Ladder Capital Business Description

Industry Real EstateREITs
Other Exchanges LADR:USA0JSZ:UK
Address 320 Park Avenue, 15th Floor, New York, NY, USA, 10022
Ladder Capital Corp is an internally-managed real estate investment trust that is in commercial real estate finance. The company originates and invests in a diverse portfolio of commercial real estate and real estate-related assets, focusing on senior secured assets. The company's investment activities include: (i) Primary business of originating senior first mortgage fixed and floating rate loans collateralized by commercial real estate with flexible loan structures; (ii) owning and operating commercial real estate, including net leased commercial properties; and (iii) investing in investment-grade securities secured by first mortgage loans on commercial real estate. The company has three reportable segments: Loans, which derive maximum revenue; Securities; and Real Estate.
59GF Score

Get the complete analysis for FRA:LD1A

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€8.65
Price
€9.18
GF Value