WhiteHorse Finance (FRA:M9X) Cyclically Adjusted FCF per Share: €0.50 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:M9X WhiteHorse Finance Inc FRA:M9X
18 GF Score
Price €6.02
GF Value €11.12
Valuation Possible Value Trap
! 5 Warning Signs
View Full Analysis

What is WhiteHorse Finance Cyclically Adjusted FCF per Share?

WhiteHorse Finance FRA:M9X -0.33% 18 Cyclically Adjusted FCF per Share is €0.50 as of Jun. 2026. GuruFocus rates FRA:M9X with a GF Score™ of 18/100 and a GF Value™ of €11.12 (Possible Value Trap). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

WhiteHorse Finance's adjusted free cash flow per share for the three months ended in Jun. 2026 was €-0.522. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €0.50 for the trailing ten years ended in Jun. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-08-19), WhiteHorse Finance's current stock price is €6.02. WhiteHorse Finance's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was €0.50. WhiteHorse Finance's Cyclically Adjusted Price-to-FCF of today is 12.04.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of WhiteHorse Finance was 94.08. The lowest was 9.49. And the median was 13.77.


WhiteHorse Finance  (FRA:M9X) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

WhiteHorse Finance's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=6.02/0.50
=12.04

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of WhiteHorse Finance was 94.08. The lowest was 9.49. And the median was 13.77.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


WhiteHorse Finance Cyclically Adjusted FCF per Share Related Terms


WhiteHorse Finance Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for WhiteHorse Finance's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

WhiteHorse Finance Cyclically Adjusted FCF per Share Chart

WhiteHorse Finance Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.55 -1.73 -1.27 0.12 0.43

WhiteHorse Finance Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.03 0.09 0.43 0.58 0.50

FRA:M9X vs GRX, MPA, EVG: Cyclically Adjusted FCF per Share Comparison

For the Asset Management subindustry, WhiteHorse Finance's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


WhiteHorse Finance Cyclically Adjusted Price-to-FCF vs Asset Management Industry

For the Asset Management industry and Financial Services sector, WhiteHorse Finance's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where WhiteHorse Finance's Cyclically Adjusted Price-to-FCF falls into.


FRA:M9X
18GF Score
WhiteHorse Finance Inc FRA:M9X
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

WhiteHorse Finance Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, WhiteHorse Finance's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=-0.522/333.9520*333.9520
=-0.522

Current CPI (Jun. 2026) = 333.9520.

WhiteHorse Finance Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 1.294 241.428 1.790
201612 0.303 241.432 0.419
201703 -0.606 243.801 -0.830
201706 0.144 244.955 0.196
201709 0.489 246.819 0.662
201712 0.169 246.524 0.229
201803 -0.516 249.554 -0.691
201806 -1.064 251.989 -1.410
201809 1.471 252.439 1.946
201812 1.472 251.233 1.957
201903 0.450 254.202 0.591
201906 -2.092 256.143 -2.727
201909 -0.302 256.759 -0.393
201912 -2.191 256.974 -2.847
202003 0.681 258.115 0.881
202006 1.688 257.797 2.187
202009 -1.222 260.280 -1.568
202012 -3.583 260.474 -4.594
202103 2.698 264.877 3.402
202106 -1.021 271.696 -1.255
202109 -0.737 274.310 -0.897
202112 -4.421 278.802 -5.296
202203 0.590 287.504 0.685
202206 2.001 296.311 2.255
202209 -0.005 296.808 -0.006
202212 0.320 296.797 0.360
202303 0.874 301.836 0.967
202306 0.418 305.109 0.458
202309 1.705 307.789 1.850
202312 0.623 306.746 0.678
202403 0.063 312.332 0.067
202406 1.659 314.175 1.763
202409 0.565 315.301 0.598
202412 0.866 315.605 0.916
202503 -0.279 319.799 -0.291
202506 0.809 322.561 0.838
202509 2.259 324.800 2.323
202512 0.036 324.054 0.037
202603 1.102 330.213 1.114
202606 -0.522 333.952 -0.522

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €0.50 mean?
WhiteHorse Finance (FRA:M9X) has a Cyclically Adjusted FCF per Share of €0.50 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on WhiteHorse Finance and its competitors.
Is WhiteHorse Finance's Cyclically Adjusted FCF per Share too high?
WhiteHorse Finance's current Cyclically Adjusted FCF per Share is €0.50. Overall, WhiteHorse Finance has a GF Score™ of 18/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does WhiteHorse Finance's Cyclically Adjusted FCF per Share compare to GRX and MPA?
WhiteHorse Finance's Cyclically Adjusted FCF per Share of €0.50 can be compared against companies in the Asset Management industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Asset Management company?
A good Cyclically Adjusted FCF per Share depends on the Asset Management industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on WhiteHorse Finance and its competitors. WhiteHorse Finance's current Cyclically Adjusted FCF per Share is €0.50. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is WhiteHorse Finance stock overvalued right now?
Based on GuruFocus' analysis, WhiteHorse Finance (FRA:M9X) is currently considered Possible Value Trap. The stock's GF Value™ is €11.12, compared to a current price of €6.02 — trading 45.9% below its estimated fair value. The current Cyclically Adjusted FCF per Share is €0.50. WhiteHorse Finance's overall GF Score™ is 18/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For WhiteHorse Finance (FRA:M9X), the current Cyclically Adjusted FCF per Share is €0.50 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is WhiteHorse Finance (FRA:M9X) Overvalued in 2026?

Based on GuruFocus' analysis, WhiteHorse Finance stock appears to be undervalued. The current stock price of €6.02 is trading 45.9% below its estimated GF Value™ of €11.12. GuruFocus considers WhiteHorse Finance to be Possible Value Trap.

Key valuation signals for FRA:M9X:

  • Cyclically Adjusted FCF per Share: €0.50
  • GF Value™: €11.12 vs. price of €6.02 (45.9% below fair value)
  • GF Score™: 18/100 with 5 warning signs

No single metric tells the full story. See the FRA:M9X stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


WhiteHorse Finance Business Description

Other Exchanges WHF:USA
Address 1450 Brickell Avenue, 31st Floor, Miami, FL, USA, 33131
WhiteHorse Finance Inc is a non-diversified, closed-end management investment company. It makes debt investments in privately held; small-cap companies located in United States. Its investment objective is to generate risk-adjusted returns by originating and investing in senior secured loans, including first lien and second lien facilities, to performing lower middle market companies across a range of industries.
18GF Score

Get the complete analysis for FRA:M9X

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€6.02
Price
€11.12
GF Value