Merko Ehitus AS (FRA:MKS) Cyclically Adjusted FCF per Share: €1.03 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:MKS Merko Ehitus AS FRA:MKS
58 GF Score
Price €27.00
GF Value €13.39
Valuation Significantly Overvalued
! 9 Warning Signs
View Full Analysis

What is Merko Ehitus AS Cyclically Adjusted FCF per Share?

Merko Ehitus AS FRA:MKS 58 Cyclically Adjusted FCF per Share is €1.03 as of Jun. 2026. GuruFocus rates FRA:MKS with a GF Score™ of 58/100 and a GF Value™ of €13.39 (Significantly Overvalued). The stock has 9 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Merko Ehitus AS's adjusted free cash flow per share for the three months ended in Jun. 2026 was €-1.068. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €1.03 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Merko Ehitus AS's average Cyclically Adjusted FCF Growth Rate was -16.10% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 41.20% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 14.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Merko Ehitus AS was 41.20% per year. The lowest was 11.50% per year. And the median was 15.10% per year.

As of today (2026-08-31), Merko Ehitus AS's current stock price is €27.00. Merko Ehitus AS's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was €1.03. Merko Ehitus AS's Cyclically Adjusted Price-to-FCF of today is 26.21.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Merko Ehitus AS was 66.43. The lowest was 14.55. And the median was 24.41.


Merko Ehitus AS  (FRA:MKS) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Merko Ehitus AS's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=27.00/1.03
=26.21

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Merko Ehitus AS was 66.43. The lowest was 14.55. And the median was 24.41.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Merko Ehitus AS Cyclically Adjusted FCF per Share Related Terms


Merko Ehitus AS Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Merko Ehitus AS's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Merko Ehitus AS Cyclically Adjusted FCF per Share Chart

Merko Ehitus AS Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.71 0.37 0.88 1.16 1.07

Merko Ehitus AS Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.25 1.24 1.07 1.02 1.03

FRA:MKS vs PWR, FIX, EME: Cyclically Adjusted FCF per Share Comparison

For the Engineering & Construction subindustry, Merko Ehitus AS's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Merko Ehitus AS Cyclically Adjusted Price-to-FCF vs Construction Industry

For the Construction industry and Industrials sector, Merko Ehitus AS's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Merko Ehitus AS's Cyclically Adjusted Price-to-FCF falls into.


FRA:MKS
58GF Score
Merko Ehitus AS FRA:MKS
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Merko Ehitus AS Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Merko Ehitus AS's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=-1.068/333.9520*333.9520
=-1.068

Current CPI (Jun. 2026) = 333.9520.

Merko Ehitus AS Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.106 241.428 0.147
201612 -0.114 241.432 -0.158
201703 0.297 243.801 0.407
201706 -0.345 244.955 -0.470
201709 -0.596 246.819 -0.806
201712 0.494 246.524 0.669
201803 -0.180 249.554 -0.241
201806 0.691 251.989 0.916
201809 -0.171 252.439 -0.226
201812 1.512 251.233 2.010
201903 -0.240 254.202 -0.315
201906 -1.182 256.143 -1.541
201909 -1.238 256.759 -1.610
201912 1.819 256.974 2.364
202003 0.542 258.115 0.701
202006 -0.237 257.797 -0.307
202009 0.512 260.280 0.657
202012 2.463 260.474 3.158
202103 0.230 264.877 0.290
202106 -1.158 271.696 -1.423
202109 0.028 274.310 0.034
202112 0.739 278.802 0.885
202203 -0.616 287.504 -0.716
202206 -1.769 296.311 -1.994
202209 -0.824 296.808 -0.927
202212 0.776 296.797 0.873
202303 0.078 301.836 0.086
202306 1.193 305.109 1.306
202309 2.254 307.789 2.446
202312 2.889 306.746 3.145
202403 0.932 312.332 0.997
202406 -0.867 314.175 -0.922
202409 1.172 315.301 1.241
202412 1.920 315.605 2.032
202503 0.090 319.799 0.094
202506 -0.713 322.561 -0.738
202509 0.556 324.800 0.572
202512 -0.402 324.054 -0.414
202603 -0.772 330.213 -0.781
202606 -1.068 333.952 -1.068

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €1.03 mean?
Merko Ehitus AS (FRA:MKS) has a Cyclically Adjusted FCF per Share of €1.03 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Merko Ehitus AS and its competitors.
Is Merko Ehitus AS's Cyclically Adjusted FCF per Share too high?
Merko Ehitus AS's current Cyclically Adjusted FCF per Share is €1.03. Overall, Merko Ehitus AS has a GF Score™ of 58/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Merko Ehitus AS's Cyclically Adjusted FCF per Share compare to PWR and FIX?
Merko Ehitus AS's Cyclically Adjusted FCF per Share of €1.03 can be compared against companies in the Construction industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Construction company?
A good Cyclically Adjusted FCF per Share depends on the Construction industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Merko Ehitus AS and its competitors. Merko Ehitus AS's current Cyclically Adjusted FCF per Share is €1.03. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Merko Ehitus AS stock overvalued right now?
Based on GuruFocus' analysis, Merko Ehitus AS (FRA:MKS) is currently considered Significantly Overvalued. The stock's GF Value™ is €13.39, compared to a current price of €27.00 — trading 101.6% above its estimated fair value. The current Cyclically Adjusted FCF per Share is €1.03. Merko Ehitus AS's overall GF Score™ is 58/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Merko Ehitus AS (FRA:MKS), the current Cyclically Adjusted FCF per Share is €1.03 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Merko Ehitus AS (FRA:MKS) Overvalued in 2026?

Based on GuruFocus' analysis, Merko Ehitus AS stock appears to be overvalued. The current stock price of €27.00 is trading 101.6% above its estimated GF Value™ of €13.39. GuruFocus considers Merko Ehitus AS to be Significantly Overvalued.

Key valuation signals for FRA:MKS:

  • Cyclically Adjusted FCF per Share: €1.03
  • GF Value™: €13.39 vs. price of €27.00 (101.6% above fair value)
  • GF Score™: 58/100 with 9 warning signs

No single metric tells the full story. See the FRA:MKS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Merko Ehitus AS Business Description

Other Exchanges MRK1T:EstoniaMKS:Germany
Address Jarvevana tee 9G, Tallinn, EST, 11314
Merko Ehitus AS is a construction company. The company is engaged in the business of general contracting of construction and on providing complete solutions in professional construction and real estate development. The company operates under two reportable segments: construction service and real estate development. Construction service contributes to the majority of the revenue. The Construction service segment includes all projects of the home markets in general construction, civil engineering, electrical construction and concrete works services. The firm operates mainly in Estonia, Lithuania, Latvia, and Norway. Geographically, the company generates the majority of its revenue from Estonia.
58GF Score

Get the complete analysis for FRA:MKS

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€27.00
Price
€13.39
GF Value