Masco (FRA:MSQ) Cyclically Adjusted FCF per Share: €3.10 (As of Mar. 2026)


FRA:MSQ Masco Corp FRA:MSQ
87 GF Score
Price €66.00
GF Value €61.10
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is Masco Cyclically Adjusted FCF per Share?

Masco FRA:MSQ +0.76% 87 Cyclically Adjusted FCF per Share is €3.10 as of Mar. 2026. GuruFocus rates FRA:MSQ with a GF Score™ of 87/100 and a GF Value™ of €61.10 (Fairly Valued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Masco's adjusted free cash flow per share for the three months ended in Mar. 2026 was €-0.479. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €3.10 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Masco's average Cyclically Adjusted FCF Growth Rate was 8.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 11.20% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 14.30% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 10.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Masco was 51.80% per year. The lowest was -32.80% per year. And the median was 11.20% per year.

As of today (2026-07-12), Masco's current stock price is €66.00. Masco's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was €3.10. Masco's Cyclically Adjusted Price-to-FCF of today is 21.29.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Masco was 35.38. The lowest was 16.15. And the median was 23.85.


Masco  (FRA:MSQ) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Masco's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=66.00/3.10
=21.29

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Masco was 35.38. The lowest was 16.15. And the median was 23.85.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Masco Cyclically Adjusted FCF per Share Related Terms


Masco Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Masco's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Masco Cyclically Adjusted FCF per Share Chart

Masco Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.99 2.48 2.71 3.23 3.09

Masco Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.06 2.91 3.01 3.09 3.10

FRA:MSQ vs CSL, MAIR, LII: Cyclically Adjusted FCF per Share Comparison

For the Building Products & Equipment subindustry, Masco's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Masco Cyclically Adjusted Price-to-FCF vs Construction Industry

For the Construction industry and Industrials sector, Masco's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Masco's Cyclically Adjusted Price-to-FCF falls into.


FRA:MSQ
87GF Score
Masco Corp FRA:MSQ
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Masco Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Masco's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.479/330.2130*330.2130
=-0.479

Current CPI (Mar. 2026) = 330.2130.

Masco Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.586 241.018 0.803
201609 0.691 241.428 0.945
201612 0.711 241.432 0.972
201703 -0.542 243.801 -0.734
201706 0.737 244.955 0.994
201709 0.733 246.819 0.981
201712 0.601 246.524 0.805
201803 -0.246 249.554 -0.326
201806 0.790 251.989 1.035
201809 0.851 252.439 1.113
201812 0.932 251.233 1.225
201903 -0.509 254.202 -0.661
201906 0.949 256.143 1.223
201909 1.114 256.759 1.433
201912 0.565 256.974 0.726
202003 -0.383 258.115 -0.490
202006 1.219 257.797 1.561
202009 0.833 260.280 1.057
202012 1.065 260.474 1.350
202103 -0.389 264.877 -0.485
202106 1.005 271.696 1.221
202109 1.125 274.310 1.354
202112 1.044 278.802 1.237
202203 -0.957 287.504 -1.099
202206 1.454 296.311 1.620
202209 1.241 296.808 1.381
202212 0.960 296.797 1.068
202303 -0.115 301.836 -0.126
202306 1.401 305.109 1.516
202309 1.791 307.789 1.921
202312 1.716 306.746 1.847
202403 -0.520 312.332 -0.550
202406 1.279 314.175 1.344
202409 1.562 315.301 1.636
202412 1.552 315.605 1.624
202503 -0.825 319.799 -0.852
202506 1.109 322.561 1.135
202509 1.692 324.800 1.720
202512 1.531 324.054 1.560
202603 -0.479 330.213 -0.479

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €3.10 mean?
Masco (FRA:MSQ) has a Cyclically Adjusted FCF per Share of €3.10 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Masco and its competitors.
Is Masco's Cyclically Adjusted FCF per Share too high?
Masco's current Cyclically Adjusted FCF per Share is €3.10. Overall, Masco has a GF Score™ of 87/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Masco's Cyclically Adjusted FCF per Share compare to CSL and MAIR?
Masco's Cyclically Adjusted FCF per Share of €3.10 can be compared against companies in the Construction industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Construction company?
A good Cyclically Adjusted FCF per Share depends on the Construction industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Masco and its competitors. Masco's current Cyclically Adjusted FCF per Share is €3.10. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Masco stock overvalued right now?
Based on GuruFocus' analysis, Masco (FRA:MSQ) is currently considered Fairly Valued. The stock's GF Value™ is €61.10, compared to a current price of €66.00 — trading 8% above its estimated fair value. The current Cyclically Adjusted FCF per Share is €3.10. Masco's overall GF Score™ is 87/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Masco (FRA:MSQ), the current Cyclically Adjusted FCF per Share is €3.10 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Masco (FRA:MSQ) Overvalued in 2026?

Based on GuruFocus' analysis, Masco stock appears to be overvalued. The current stock price of €66.00 is trading 8% above its estimated GF Value™ of €61.10. GuruFocus considers Masco to be Fairly Valued.

Key valuation signals for FRA:MSQ:

  • Cyclically Adjusted FCF per Share: €3.10
  • GF Value™: €61.10 vs. price of €66.00 (8% above fair value)
  • GF Score™: 87/100 with 5 warning signs

No single metric tells the full story. See the FRA:MSQ stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Masco Business Description

Other Exchanges MAS:USA0JZ1:UK
Address 17450 College Parkway, Livonia, MI, USA, 48152
Masco is a global manufacturer of branded home improvement products, with a focus on plumbing fixtures (70% of revenue) and decorative architectural coatings (30% of revenue). The company primarily serves the repair and remodel market, with products such as faucets, showerheads, and paint sold through retail, wholesale, and e-commerce channels. Its portfolio includes well-known brands such as Delta, Hansgrohe, and Behr.
87GF Score

Get the complete analysis for FRA:MSQ

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€66.00
Price
€61.10
GF Value