Newag (FRA:N0GA) Cyclically Adjusted FCF per Share: €0.64 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:N0GA Newag SA FRA:N0GA
91 GF Score
Price €21.15
GF Value €16.26
Valuation Modestly Overvalued
View Full Analysis

What is Newag Cyclically Adjusted FCF per Share?

Newag FRA:N0GA +2.67% 91 Cyclically Adjusted FCF per Share is €0.64 as of Mar. 2026. GuruFocus rates FRA:N0GA with a GF Score™ of 91/100 and a GF Value™ of €16.26 (Modestly Overvalued).

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Newag's adjusted free cash flow per share for the three months ended in Mar. 2026 was €-1.011. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €0.64 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Newag's average Cyclically Adjusted FCF Growth Rate was 14.70% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 77.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Newag was 77.80% per year. The lowest was 77.80% per year. And the median was 77.80% per year.

As of today (2026-09-03), Newag's current stock price is €21.15. Newag's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was €0.64. Newag's Cyclically Adjusted Price-to-FCF of today is 33.05.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Newag was 83.68. The lowest was 8.43. And the median was 27.79.


Newag  (FRA:N0GA) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Newag's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=21.15/0.64
=33.05

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Newag was 83.68. The lowest was 8.43. And the median was 27.79.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Newag Cyclically Adjusted FCF per Share Related Terms


Newag Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Newag's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Newag Cyclically Adjusted FCF per Share Chart

Newag Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.11 0.50 0.50 0.70

Newag Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.57 0.53 0.71 0.70 0.64

FRA:N0GA vs UNP, CSX, NSC: Cyclically Adjusted FCF per Share Comparison

For the Railroads subindustry, Newag's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Newag Cyclically Adjusted Price-to-FCF vs Transportation Industry

For the Transportation industry and Industrials sector, Newag's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Newag's Cyclically Adjusted Price-to-FCF falls into.


FRA:N0GA
91GF Score
Newag SA FRA:N0GA
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Newag Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Newag's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-1.011/163.0700*163.0700
=-1.011

Current CPI (Mar. 2026) = 163.0700.

Newag Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.062 99.552 0.102
201609 0.103 99.064 0.170
201612 0.101 100.366 0.164
201703 0.194 101.018 0.313
201706 -0.395 101.180 -0.637
201709 0.157 101.343 0.253
201712 0.087 102.564 0.138
201803 0.019 102.564 0.030
201806 -0.074 103.378 -0.117
201809 0.266 103.378 0.420
201812 -0.265 103.785 -0.416
201903 -0.143 104.274 -0.224
201906 -0.051 105.983 -0.078
201909 -0.278 105.983 -0.428
201912 0.394 107.123 0.600
202003 0.057 109.076 0.085
202006 -0.416 109.402 -0.620
202009 -0.193 109.320 -0.288
202012 1.583 109.565 2.356
202103 -0.208 112.658 -0.301
202106 -0.476 113.960 -0.681
202109 -0.792 115.588 -1.117
202112 1.891 119.088 2.589
202203 -0.715 125.031 -0.933
202206 -0.279 131.705 -0.345
202209 0.022 135.531 0.026
202212 0.778 139.113 0.912
202303 0.013 145.950 0.015
202306 0.586 147.009 0.650
202309 -0.073 146.113 -0.081
202312 2.982 147.741 3.291
202403 -1.039 149.044 -1.137
202406 -0.742 150.997 -0.801
202409 0.343 153.439 0.365
202412 1.001 154.660 1.055
202503 -0.384 157.021 -0.399
202506 -0.435 157.509 -0.450
202509 1.288 158.000 1.329
202512 1.740 158.320 1.792
202603 -1.011 163.070 -1.011

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €0.64 mean?
Newag (FRA:N0GA) has a Cyclically Adjusted FCF per Share of €0.64 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Newag and its competitors.
Is Newag's Cyclically Adjusted FCF per Share too high?
Newag's current Cyclically Adjusted FCF per Share is €0.64. Overall, Newag has a GF Score™ of 91/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Newag's Cyclically Adjusted FCF per Share compare to UNP and CSX?
Newag's Cyclically Adjusted FCF per Share of €0.64 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Transportation company?
A good Cyclically Adjusted FCF per Share depends on the Transportation industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Newag and its competitors. Newag's current Cyclically Adjusted FCF per Share is €0.64. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Newag stock overvalued right now?
Based on GuruFocus' analysis, Newag (FRA:N0GA) is currently considered Modestly Overvalued. The stock's GF Value™ is €16.26, compared to a current price of €21.15 — trading 30.1% above its estimated fair value. The current Cyclically Adjusted FCF per Share is €0.64. Newag's overall GF Score™ is 91/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Newag (FRA:N0GA), the current Cyclically Adjusted FCF per Share is €0.64 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Newag (FRA:N0GA) Overvalued in 2026?

Based on GuruFocus' analysis, Newag stock appears to be overvalued. The current stock price of €21.15 is trading 30.1% above its estimated GF Value™ of €16.26. GuruFocus considers Newag to be Modestly Overvalued.

Key valuation signals for FRA:N0GA:

  • Cyclically Adjusted FCF per Share: €0.64
  • GF Value™: €16.26 vs. price of €21.15 (30.1% above fair value)
  • GF Score™: 91/100

No single metric tells the full story. See the FRA:N0GA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Newag Business Description

Other Exchanges NWG:Poland
Address ul. Wyspiań­skiego 3, 33–300, Nowy Sacz, POL
Newag SA is a Poland-based company engaged in heavy machinery sector. The Company operations are divided into four segments: the Electric and Diesel Multiple Units segment produces electric MUs for electrified railway lines of passenger transportation.
91GF Score

Get the complete analysis for FRA:N0GA

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€21.15
Price
€16.26
GF Value