Mapletree Logistics Trust (FRA:N0H) Cyclically Adjusted FCF per Share: €0.08 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:N0H Mapletree Logistics Trust FRA:N0H
33 GF Score
Price €0.77
GF Value €0.80
Valuation Fairly Valued
! 9 Warning Signs
View Full Analysis

What is Mapletree Logistics Trust Cyclically Adjusted FCF per Share?

Mapletree Logistics Trust FRA:N0H -10.77% 33 Cyclically Adjusted FCF per Share is €0.08 as of Jun. 2026. GuruFocus rates FRA:N0H with a GF Score™ of 33/100 and a GF Value™ of €0.80 (Fairly Valued). The stock has 9 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Mapletree Logistics Trust's adjusted free cash flow per share for the three months ended in Jun. 2026 was €0.020. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €0.08 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Mapletree Logistics Trust's average Cyclically Adjusted FCF Growth Rate was -100.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 2.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 4.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Mapletree Logistics Trust was 33.90% per year. The lowest was 2.70% per year. And the median was 9.10% per year.

As of today (2026-07-29), Mapletree Logistics Trust's current stock price is €0.7668. Mapletree Logistics Trust's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was €0.08. Mapletree Logistics Trust's Cyclically Adjusted Price-to-FCF of today is 9.59.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Mapletree Logistics Trust was 34.11. The lowest was 8.31. And the median was 14.67.


Mapletree Logistics Trust  (FRA:N0H) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Mapletree Logistics Trust's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=0.7668/0.08
=9.59

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Mapletree Logistics Trust was 34.11. The lowest was 8.31. And the median was 14.67.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Mapletree Logistics Trust Cyclically Adjusted FCF per Share Related Terms


Mapletree Logistics Trust Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Mapletree Logistics Trust's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Mapletree Logistics Trust Cyclically Adjusted FCF per Share Chart

Mapletree Logistics Trust Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.08

Mapletree Logistics Trust Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 0.08 0.08

FRA:N0H vs PLD, PSA, EXR: Cyclically Adjusted FCF per Share Comparison

For the REIT - Industrial subindustry, Mapletree Logistics Trust's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Mapletree Logistics Trust Cyclically Adjusted Price-to-FCF vs REITs Industry

For the REITs industry and Real Estate sector, Mapletree Logistics Trust's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Mapletree Logistics Trust's Cyclically Adjusted Price-to-FCF falls into.


FRA:N0H
33GF Score
Mapletree Logistics Trust FRA:N0H
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Mapletree Logistics Trust Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Mapletree Logistics Trust's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.02/333.9520*333.9520
=0.020

Current CPI (Jun. 2026) = 333.9520.

Mapletree Logistics Trust Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.021 241.428 0.029
201612 0.017 241.432 0.024
201703 0.019 243.801 0.026
201706 0.015 244.955 0.020
201709 0.019 246.819 0.026
201712 0.009 246.524 0.012
201803 0.017 249.554 0.023
201806 0.012 251.989 0.016
201809 0.022 252.439 0.029
201812 0.014 251.233 0.019
201903 0.017 254.202 0.022
201906 0.009 256.143 0.012
201909 0.017 256.759 0.022
201912 0.024 256.974 0.031
202003 0.015 258.115 0.019
202006 0.021 257.797 0.027
202009 0.017 260.280 0.022
202012 0.016 260.474 0.021
202103 0.016 264.877 0.020
202106 0.020 271.696 0.025
202109 0.017 274.310 0.021
202112 0.015 278.802 0.018
202203 0.020 287.504 0.023
202206 0.021 296.311 0.024
202209 0.026 296.808 0.029
202212 0.021 296.797 0.024
202303 0.021 301.836 0.023
202306 0.014 305.109 0.015
202309 0.020 307.789 0.022
202312 0.025 306.746 0.027
202403 0.020 312.332 0.021
202406 0.018 314.175 0.019
202409 0.018 315.301 0.019
202412 0.019 315.605 0.020
202503 0.018 319.799 0.019
202506 0.019 322.561 0.020
202509 0.016 324.800 0.016
202512 0.020 324.054 0.021
202603 0.016 330.213 0.016
202606 0.020 333.952 0.020

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €0.08 mean?
Mapletree Logistics Trust (FRA:N0H) has a Cyclically Adjusted FCF per Share of €0.08 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Mapletree Logistics Trust and its competitors.
Is Mapletree Logistics Trust's Cyclically Adjusted FCF per Share too high?
Mapletree Logistics Trust's current Cyclically Adjusted FCF per Share is €0.08. Overall, Mapletree Logistics Trust has a GF Score™ of 33/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Mapletree Logistics Trust's Cyclically Adjusted FCF per Share compare to PLD and PSA?
Mapletree Logistics Trust's Cyclically Adjusted FCF per Share of €0.08 can be compared against companies in the REITs industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a REITs company?
A good Cyclically Adjusted FCF per Share depends on the REITs industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Mapletree Logistics Trust and its competitors. Mapletree Logistics Trust's current Cyclically Adjusted FCF per Share is €0.08. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Mapletree Logistics Trust stock overvalued right now?
Based on GuruFocus' analysis, Mapletree Logistics Trust (FRA:N0H) is currently considered Fairly Valued. The stock's GF Value™ is €0.80, compared to a current price of €0.77 — trading 4.2% below its estimated fair value. The current Cyclically Adjusted FCF per Share is €0.08. Mapletree Logistics Trust's overall GF Score™ is 33/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Mapletree Logistics Trust (FRA:N0H), the current Cyclically Adjusted FCF per Share is €0.08 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Mapletree Logistics Trust (FRA:N0H) Overvalued in 2026?

Based on GuruFocus' analysis, Mapletree Logistics Trust stock appears to be undervalued. The current stock price of €0.77 is trading 4.2% below its estimated GF Value™ of €0.80. GuruFocus considers Mapletree Logistics Trust to be Fairly Valued.

Key valuation signals for FRA:N0H:

  • Cyclically Adjusted FCF per Share: €0.08
  • GF Value™: €0.80 vs. price of €0.77 (4.2% below fair value)
  • GF Score™: 33/100 with 9 warning signs

No single metric tells the full story. See the FRA:N0H stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Mapletree Logistics Trust Business Description

Industry Real EstateREITs
Other Exchanges MAPGF:USAM44U:Singapore
Address 10 Pasir Panjang Road, No. 13-01, Mapletree Business City, Singapore, SGP, 117438
Mapletree Logistics Trust is a real estate investment trust focusing on logistics properties. As of March 31, 2026, the trust had a SGD 13.1 billion portfolio of 175 properties, spread across Singapore, Hong Kong, Japan, China, South Korea, Australia, Malaysia, Vietnam, and India. The trust is externally managed by Mapletree Logistics Trust Management, a subsidiary of Mapletree Investments, which owns around a 26% stake in the trust.
33GF Score

Get the complete analysis for FRA:N0H

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€0.77
Price
€0.80
GF Value