NP3 Fastigheter AB (FRA:N33) Cyclically Adjusted FCF per Share: €0.57 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:N33 NP3 Fastigheter AB FRA:N33
83 GF Score
Price €23.80
GF Value €25.28
Valuation Fairly Valued
! 6 Warning Signs
View Full Analysis

What is NP3 Fastigheter AB Cyclically Adjusted FCF per Share?

NP3 Fastigheter AB FRA:N33 +0.63% 83 Cyclically Adjusted FCF per Share is €0.57 as of Jun. 2026. GuruFocus rates FRA:N33 with a GF Score™ of 83/100 and a GF Value™ of €25.28 (Fairly Valued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

NP3 Fastigheter AB's adjusted free cash flow per share for the three months ended in Jun. 2026 was €0.009. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €0.57 for the trailing ten years ended in Jun. 2026.

During the past 12 months, NP3 Fastigheter AB's average Cyclically Adjusted FCF Growth Rate was 20.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-20), NP3 Fastigheter AB's current stock price is €23.80. NP3 Fastigheter AB's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was €0.57. NP3 Fastigheter AB's Cyclically Adjusted Price-to-FCF of today is 41.75.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of NP3 Fastigheter AB was 101.07. The lowest was 35.62. And the median was 50.97.


NP3 Fastigheter AB  (FRA:N33) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

NP3 Fastigheter AB's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=23.80/0.57
=41.75

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of NP3 Fastigheter AB was 101.07. The lowest was 35.62. And the median was 50.97.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


NP3 Fastigheter AB Cyclically Adjusted FCF per Share Related Terms


NP3 Fastigheter AB Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for NP3 Fastigheter AB's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

NP3 Fastigheter AB Cyclically Adjusted FCF per Share Chart

NP3 Fastigheter AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.27 0.44 0.60

NP3 Fastigheter AB Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.48 0.48 0.60 0.58 0.57

FRA:N33 vs CBRE, BEKE, JLL: Cyclically Adjusted FCF per Share Comparison

For the Real Estate Services subindustry, NP3 Fastigheter AB's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


NP3 Fastigheter AB Cyclically Adjusted Price-to-FCF vs Real Estate Industry

For the Real Estate industry and Real Estate sector, NP3 Fastigheter AB's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where NP3 Fastigheter AB's Cyclically Adjusted Price-to-FCF falls into.


FRA:N33
83GF Score
NP3 Fastigheter AB FRA:N33
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

NP3 Fastigheter AB Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, NP3 Fastigheter AB's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.009/134.1100*134.1100
=0.009

Current CPI (Jun. 2026) = 134.1100.

NP3 Fastigheter AB Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 -0.050 101.138 -0.066
201612 0.075 102.022 0.099
201703 0.037 102.022 0.049
201706 0.121 102.752 0.158
201709 0.139 103.279 0.180
201712 0.107 103.793 0.138
201803 -0.054 103.962 -0.070
201806 -0.011 104.875 -0.014
201809 0.065 105.679 0.082
201812 0.082 105.912 0.104
201903 0.149 105.886 0.189
201906 -0.031 106.742 -0.039
201909 0.186 107.214 0.233
201912 0.114 107.766 0.142
202003 0.098 106.563 0.123
202006 0.093 107.498 0.116
202009 0.321 107.635 0.400
202012 0.327 108.296 0.405
202103 0.092 108.360 0.114
202106 0.031 108.928 0.038
202109 0.267 110.338 0.325
202112 0.261 112.486 0.311
202203 -0.024 114.825 -0.028
202206 0.152 118.384 0.172
202209 0.275 122.296 0.302
202212 0.318 126.365 0.337
202303 0.072 127.042 0.076
202306 0.109 129.407 0.113
202309 0.206 130.224 0.212
202312 0.166 131.912 0.169
202403 0.068 132.205 0.069
202406 -0.072 132.716 -0.073
202409 0.165 132.304 0.167
202412 0.501 132.987 0.505
202503 0.055 132.825 0.056
202506 0.209 133.699 0.210
202509 0.056 133.480 0.056
202512 0.655 133.390 0.659
202603 -0.041 133.560 -0.041
202606 0.009 134.110 0.009

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €0.57 mean?
NP3 Fastigheter AB (FRA:N33) has a Cyclically Adjusted FCF per Share of €0.57 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on NP3 Fastigheter AB and its competitors.
Is NP3 Fastigheter AB's Cyclically Adjusted FCF per Share too high?
NP3 Fastigheter AB's current Cyclically Adjusted FCF per Share is €0.57. Overall, NP3 Fastigheter AB has a GF Score™ of 83/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does NP3 Fastigheter AB's Cyclically Adjusted FCF per Share compare to CBRE and BEKE?
NP3 Fastigheter AB's Cyclically Adjusted FCF per Share of €0.57 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Real Estate company?
A good Cyclically Adjusted FCF per Share depends on the Real Estate industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on NP3 Fastigheter AB and its competitors. NP3 Fastigheter AB's current Cyclically Adjusted FCF per Share is €0.57. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is NP3 Fastigheter AB stock overvalued right now?
Based on GuruFocus' analysis, NP3 Fastigheter AB (FRA:N33) is currently considered Fairly Valued. The stock's GF Value™ is €25.28, compared to a current price of €23.80 — trading 5.9% below its estimated fair value. The current Cyclically Adjusted FCF per Share is €0.57. NP3 Fastigheter AB's overall GF Score™ is 83/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For NP3 Fastigheter AB (FRA:N33), the current Cyclically Adjusted FCF per Share is €0.57 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is NP3 Fastigheter AB (FRA:N33) Overvalued in 2026?

Based on GuruFocus' analysis, NP3 Fastigheter AB stock appears to be undervalued. The current stock price of €23.80 is trading 5.9% below its estimated GF Value™ of €25.28. GuruFocus considers NP3 Fastigheter AB to be Fairly Valued.

Key valuation signals for FRA:N33:

  • Cyclically Adjusted FCF per Share: €0.57
  • GF Value™: €25.28 vs. price of €23.80 (5.9% below fair value)
  • GF Score™: 83/100 with 6 warning signs

No single metric tells the full story. See the FRA:N33 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


NP3 Fastigheter AB Business Description

Address Gardevagen 5A, Sundsvall, SWE, 856 50
NP3 Fastigheter AB is a real estate company. It focuses on commercial real estate properties with high yields, mainly in northern Sweden. Its real estate portfolio properties include commercial, industrial, logistics, office, and other sectors. Other categories include hotels and community properties such as schools. The company's property portfolio is divided into eight business areas, namely Sundsvall, Dalarna, Ostersund, Gavle, Umea, Lulea, Skelleftea, and Middle Sweden.
83GF Score

Get the complete analysis for FRA:N33

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€23.80
Price
€25.28
GF Value