Nitto Denko (FRA:ND5) Cyclically Adjusted FCF per Share: €0.64 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:ND5 Nitto Denko Corp FRA:ND5
87 GF Score
Price €17.54
GF Value €15.91
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is Nitto Denko Cyclically Adjusted FCF per Share?

Nitto Denko FRA:ND5 -0.09% 87 Cyclically Adjusted FCF per Share is €0.64 as of Mar. 2026. GuruFocus rates FRA:ND5 with a GF Score™ of 87/100 and a GF Value™ of €15.91 (Fairly Valued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Nitto Denko's adjusted free cash flow per share for the three months ended in Mar. 2026 was €0.307. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €0.64 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Nitto Denko's average Cyclically Adjusted FCF Growth Rate was 4.40% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 10.10% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 11.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Nitto Denko was 13.10% per year. The lowest was -6.30% per year. And the median was 7.10% per year.

As of today (2026-07-24), Nitto Denko's current stock price is €17.54. Nitto Denko's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was €0.64. Nitto Denko's Cyclically Adjusted Price-to-FCF of today is 27.41.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Nitto Denko was 35.07. The lowest was 10.98. And the median was 22.46.


Nitto Denko  (FRA:ND5) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Nitto Denko's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=17.54/0.64
=27.41

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Nitto Denko was 35.07. The lowest was 10.98. And the median was 22.46.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Nitto Denko Cyclically Adjusted FCF per Share Related Terms


Nitto Denko Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Nitto Denko's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Nitto Denko Cyclically Adjusted FCF per Share Chart

Nitto Denko Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.57 0.61 0.62 0.69 0.64

Nitto Denko Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.69 0.65 0.64 0.63 0.64

FRA:ND5 vs LIN, SHW, ECL: Cyclically Adjusted FCF per Share Comparison

For the Specialty Chemicals subindustry, Nitto Denko's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Nitto Denko Cyclically Adjusted Price-to-FCF vs Chemicals Industry

For the Chemicals industry and Basic Materials sector, Nitto Denko's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Nitto Denko's Cyclically Adjusted Price-to-FCF falls into.


FRA:ND5
87GF Score
Nitto Denko Corp FRA:ND5
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Nitto Denko Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Nitto Denko's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.307/112.7000*112.7000
=0.307

Current CPI (Mar. 2026) = 112.7000.

Nitto Denko Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.138 98.100 0.159
201609 0.124 98.000 0.143
201612 0.094 98.400 0.108
201703 0.435 98.100 0.500
201706 0.104 98.500 0.119
201709 0.185 98.800 0.211
201712 0.117 99.400 0.133
201803 0.294 99.200 0.334
201806 0.100 99.200 0.114
201809 0.076 99.900 0.086
201812 -0.029 99.700 -0.033
201903 0.241 99.700 0.272
201906 -0.026 99.800 -0.029
201909 0.134 100.100 0.151
201912 0.187 100.500 0.210
202003 0.390 100.300 0.438
202006 -0.115 99.900 -0.130
202009 0.228 99.900 0.257
202012 0.247 99.300 0.280
202103 0.261 99.900 0.294
202106 0.026 99.500 0.029
202109 0.348 100.100 0.392
202112 0.253 100.100 0.285
202203 0.263 101.100 0.293
202206 0.052 101.800 0.058
202209 0.220 103.100 0.240
202212 0.510 104.100 0.552
202303 0.316 104.400 0.341
202306 -0.047 105.200 -0.050
202309 0.191 106.200 0.203
202312 0.262 106.800 0.276
202403 0.355 107.200 0.373
202406 0.075 108.200 0.078
202409 0.366 108.900 0.379
202412 0.254 110.700 0.259
202503 0.296 111.100 0.300
202506 -0.116 111.700 -0.117
202509 0.314 112.000 0.316
202512 0.271 113.000 0.270
202603 0.307 112.700 0.307

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €0.64 mean?
Nitto Denko (FRA:ND5) has a Cyclically Adjusted FCF per Share of €0.64 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Nitto Denko and its competitors.
Is Nitto Denko's Cyclically Adjusted FCF per Share too high?
Nitto Denko's current Cyclically Adjusted FCF per Share is €0.64. Overall, Nitto Denko has a GF Score™ of 87/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Nitto Denko's Cyclically Adjusted FCF per Share compare to LIN and SHW?
Nitto Denko's Cyclically Adjusted FCF per Share of €0.64 can be compared against companies in the Chemicals industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Chemicals company?
A good Cyclically Adjusted FCF per Share depends on the Chemicals industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Nitto Denko and its competitors. Nitto Denko's current Cyclically Adjusted FCF per Share is €0.64. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Nitto Denko stock overvalued right now?
Based on GuruFocus' analysis, Nitto Denko (FRA:ND5) is currently considered Fairly Valued. The stock's GF Value™ is €15.91, compared to a current price of €17.54 — trading 10.2% above its estimated fair value. The current Cyclically Adjusted FCF per Share is €0.64. Nitto Denko's overall GF Score™ is 87/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Nitto Denko (FRA:ND5), the current Cyclically Adjusted FCF per Share is €0.64 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Nitto Denko (FRA:ND5) Overvalued in 2026?

Based on GuruFocus' analysis, Nitto Denko stock appears to be overvalued. The current stock price of €17.54 is trading 10.2% above its estimated GF Value™ of €15.91. GuruFocus considers Nitto Denko to be Fairly Valued.

Key valuation signals for FRA:ND5:

  • Cyclically Adjusted FCF per Share: €0.64
  • GF Value™: €15.91 vs. price of €17.54 (10.2% above fair value)
  • GF Score™: 87/100 with 2 warning signs

No single metric tells the full story. See the FRA:ND5 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Nitto Denko Business Description

Address 4-20 Ofukacho, 33rd Floor, Tower A, Grand Front Osaka, Kita-ku, Osaka, JPN, 530-0011
Nitto Denko is a manufacturer of advanced materials for niche industry applications. Its three segments are industrial tape (35% of revenue), optical films (55%), and materials used in health science (10%). Its advanced materials are used in manufacturing with main customers being suppliers to original equipment manufacturers in the computer, smartphone, and automobile industries. The company has more than 15,000 products. Most revenue is from Asia/Oceania (60%), followed by Japan (20%). The remainder is roughly equally split between Americas and Europe, each representing about 10% of revenue.
87GF Score

Get the complete analysis for FRA:ND5

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€17.54
Price
€15.91
GF Value