Nobia AB (FRA:NI80) Cyclically Adjusted FCF per Share: €0.73 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:NI80 Nobia AB FRA:NI80
49 GF Score
Price €1.42
GF Value €0.87
! 5 Warning Signs
View Full Analysis

What is Nobia AB Cyclically Adjusted FCF per Share?

Nobia AB FRA:NI80 +0.57% 49 Cyclically Adjusted FCF per Share is €0.73 as of Jun. 2026. GuruFocus rates FRA:NI80 with a GF Score™ of 49/100 and a GF Value™ of €0.87. The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Nobia AB's adjusted free cash flow per share for the three months ended in Jun. 2026 was €0.010. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €0.73 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Nobia AB's average Cyclically Adjusted FCF Growth Rate was -19.70% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -18.20% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -10.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Nobia AB was 12.70% per year. The lowest was -18.20% per year. And the median was 3.45% per year.

As of today (2026-08-14), Nobia AB's current stock price is €1.422. Nobia AB's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was €0.73. Nobia AB's Cyclically Adjusted Price-to-FCF of today is 1.95.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Nobia AB was 28.42. The lowest was 1.53. And the median was 9.37.


Nobia AB  (FRA:NI80) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Nobia AB's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1.422/0.73
=1.95

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Nobia AB was 28.42. The lowest was 1.53. And the median was 9.37.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Nobia AB Cyclically Adjusted FCF per Share Related Terms


Nobia AB Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Nobia AB's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Nobia AB Cyclically Adjusted FCF per Share Chart

Nobia AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.65 1.56 1.21 0.87 0.79

Nobia AB Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.98 0.89 0.79 0.57 0.73

FRA:NI80 vs SN, SGI, MHK: Cyclically Adjusted FCF per Share Comparison

For the Furnishings, Fixtures & Appliances subindustry, Nobia AB's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Nobia AB Cyclically Adjusted Price-to-FCF vs Furnishings, Fixtures & Appliances Industry

For the Furnishings, Fixtures & Appliances industry and Consumer Cyclical sector, Nobia AB's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Nobia AB's Cyclically Adjusted Price-to-FCF falls into.


FRA:NI80
49GF Score
Nobia AB FRA:NI80
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Nobia AB Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Nobia AB's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.01/134.6100*134.6100
=0.010

Current CPI (Jun. 2026) = 134.6100.

Nobia AB Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.453 101.138 0.603
201612 0.899 102.022 1.186
201703 0.192 102.022 0.253
201706 0.362 102.752 0.474
201709 0.415 103.279 0.541
201712 0.330 103.793 0.428
201803 0.108 103.962 0.140
201806 0.332 104.875 0.426
201809 0.378 105.679 0.481
201812 0.255 105.912 0.324
201903 0.420 105.886 0.534
201906 0.443 106.742 0.559
201909 0.603 107.214 0.757
201912 0.612 107.766 0.764
202003 0.353 106.563 0.446
202006 1.280 107.498 1.603
202009 0.807 107.635 1.009
202012 0.730 108.296 0.907
202103 -0.143 108.360 -0.178
202106 1.138 108.928 1.406
202109 0.217 110.338 0.265
202112 -0.007 112.486 -0.008
202203 -0.770 114.825 -0.903
202206 0.510 118.384 0.580
202209 -0.938 122.296 -1.032
202212 -0.148 126.365 -0.158
202303 -0.056 127.042 -0.059
202306 -0.470 129.407 -0.489
202309 -0.491 130.224 -0.508
202312 -0.736 131.912 -0.751
202403 -0.969 132.205 -0.987
202406 -0.058 132.716 -0.059
202409 -0.147 132.304 -0.150
202412 0.123 132.987 0.125
202503 -0.107 132.825 -0.108
202506 0.132 133.699 0.133
202509 0.095 133.480 0.096
202512 -0.096 133.390 -0.097
202603 0.027 133.560 0.027
202606 0.010 134.610 0.010

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €0.73 mean?
Nobia AB (FRA:NI80) has a Cyclically Adjusted FCF per Share of €0.73 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Nobia AB and its competitors.
Is Nobia AB's Cyclically Adjusted FCF per Share too high?
Nobia AB's current Cyclically Adjusted FCF per Share is €0.73. Overall, Nobia AB has a GF Score™ of 49/100, reflecting its overall financial health beyond just this single metric.
How does Nobia AB's Cyclically Adjusted FCF per Share compare to SN and SGI?
Nobia AB's Cyclically Adjusted FCF per Share of €0.73 can be compared against companies in the Furnishings, Fixtures & Appliances industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Furnishings, Fixtures & Appliances company?
A good Cyclically Adjusted FCF per Share depends on the Furnishings, Fixtures & Appliances industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Nobia AB and its competitors. Nobia AB's current Cyclically Adjusted FCF per Share is €0.73. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Nobia AB stock overvalued right now?
Nobia AB (FRA:NI80) has a current Cyclically Adjusted FCF per Share of €0.73. The stock's GF Value™ is €0.87, compared to a current price of €1.42 — trading 63.4% above its estimated fair value. The current Cyclically Adjusted FCF per Share is €0.73. Nobia AB's overall GF Score™ is 49/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Nobia AB (FRA:NI80), the current Cyclically Adjusted FCF per Share is €0.73 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Nobia AB (FRA:NI80) Overvalued in 2026?

Based on GuruFocus' analysis, Nobia AB stock appears to be overvalued. The current stock price of €1.42 is trading 63.4% above its estimated GF Value™ of €0.87.

Key valuation signals for FRA:NI80:

  • Cyclically Adjusted FCF per Share: €0.73
  • GF Value™: €0.87 vs. price of €1.42 (63.4% above fair value)
  • GF Score™: 49/100 with 5 warning signs

No single metric tells the full story. See the FRA:NI80 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Nobia AB Business Description

Address Blekholmstorget 30E, Stockholm, SWE, SE-111 64
Nobia AB is a Sweden-based furniture company that designs, manufactures, and sells various kitchen products. The company operates in the United Kingdom, Denmark, Finland, and Austria. Nobia sells its products through a network of subsidiaries to retailers, builders' merchants, DIY stores, and professional construction companies. The company generates the majority of its net sales from the UK and, secondarily, from the Nordic region. The core brands of Nobia include Magnet, HTH, Marbodal, A la Carte, Sigdal, and ewe. The firm derives revenue from the sale and installation services of kitchen products and other products.
49GF Score

Get the complete analysis for FRA:NI80

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€1.42
Price
€0.87
GF Value