Nike (FRA:NKE0) Cyclically Adjusted FCF per Share: €0.34 (As of May. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:NKE0 Nike Inc FRA:NKE0
63 GF Score
Price €4.34
GF Value €7.89
Valuation Significantly Undervalued
! 6 Warning Signs
View Full Analysis

What is Nike Cyclically Adjusted FCF per Share?

Nike FRA:NKE0 -5.65% 63 Cyclically Adjusted FCF per Share is €0.34 as of May. 2026. GuruFocus rates FRA:NKE0 with a GF Score™ of 63/100 and a GF Value™ of €7.89 (Significantly Undervalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Nike's adjusted free cash flow per share for the three months ended in May. 2026 was €0.118. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €0.34 for the trailing ten years ended in May. 2026.

During the past 12 months, Nike's average Cyclically Adjusted FCF Growth Rate was 3.10% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 5.60% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 8.90% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 11.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Nike was 30.10% per year. The lowest was 0.00% per year. And the median was 13.30% per year.

As of today (2026-08-05), Nike's current stock price is €4.34. Nike's Cyclically Adjusted FCF per Share for the quarter that ended in May. 2026 was €0.34. Nike's Cyclically Adjusted Price-to-FCF of today is 12.76.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Nike was 87.72. The lowest was 13.45. And the median was 47.52.


Nike  (FRA:NKE0) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Nike's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=4.34/0.34
=12.76

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Nike was 87.72. The lowest was 13.45. And the median was 47.52.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Nike Cyclically Adjusted FCF per Share Related Terms


Nike Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Nike's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Nike Cyclically Adjusted FCF per Share Chart

Nike Annual Data
Trend May17 May18 May19 May20 May21 May22 May23 May24 May25 May26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.34 0.35 0.34 0.34

Nike Quarterly Data
Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26 May26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.34 0.33 0.33 0.35 0.34

FRA:NKE0 vs DECK, ONON, BIRK: Cyclically Adjusted FCF per Share Comparison

For the Footwear & Accessories subindustry, Nike's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Nike Cyclically Adjusted Price-to-FCF vs Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Nike's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Nike's Cyclically Adjusted Price-to-FCF falls into.


FRA:NKE0
63GF Score
Nike Inc FRA:NKE0
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Nike Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Nike's adjusted Free Cash Flow per Share data for the three months ended in May. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of May. 2026 (Change)*Current CPI (May. 2026)
=0.118/335.1230*335.1230
=0.118

Current CPI (May. 2026) = 335.1230.

Nike Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201608 0.036 240.849 0.050
201611 0.056 241.353 0.078
201702 0.064 243.603 0.088
201705 0.046 244.733 0.063
201708 0.021 245.519 0.029
201711 0.076 246.669 0.103
201802 0.038 248.991 0.051
201805 0.130 251.588 0.173
201808 0.069 252.146 0.092
201811 0.091 252.038 0.121
201902 0.063 252.776 0.084
201905 0.131 256.092 0.171
201908 0.008 256.558 0.010
201911 0.052 257.208 0.068
202002 0.071 258.678 0.092
202005 -0.023 256.394 -0.030
202008 0.051 259.918 0.066
202011 0.165 260.229 0.212
202102 0.077 263.014 0.098
202105 0.127 269.195 0.158
202108 0.066 273.567 0.081
202111 0.190 277.948 0.229
202202 0.001 283.716 0.001
202205 0.073 292.296 0.084
202208 0.008 296.171 0.009
202211 0.065 297.711 0.073
202302 0.165 300.840 0.184
202305 0.160 304.127 0.176
202308 -0.026 307.026 -0.028
202311 0.214 307.051 0.234
202402 0.159 310.326 0.172
202405 0.200 314.069 0.213
202408 0.023 314.796 0.024
202411 0.079 315.493 0.084
202502 0.151 319.082 0.159
202505 0.030 321.465 0.031
202508 0.001 323.976 0.001
202511 0.031 324.122 0.032
202602 0.022 326.785 0.023
202605 0.118 335.123 0.118

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €0.34 mean?
Nike (FRA:NKE0) has a Cyclically Adjusted FCF per Share of €0.34 as of May. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Nike and its competitors.
Is Nike's Cyclically Adjusted FCF per Share too high?
Nike's current Cyclically Adjusted FCF per Share is €0.34. Overall, Nike has a GF Score™ of 63/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Nike's Cyclically Adjusted FCF per Share compare to DECK and ONON?
Nike's Cyclically Adjusted FCF per Share of €0.34 can be compared against companies in the Manufacturing - Apparel & Accessories industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Manufacturing - Apparel & Accessories company?
A good Cyclically Adjusted FCF per Share depends on the Manufacturing - Apparel & Accessories industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Nike and its competitors. Nike's current Cyclically Adjusted FCF per Share is €0.34. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Nike stock overvalued right now?
Based on GuruFocus' analysis, Nike (FRA:NKE0) is currently considered Significantly Undervalued. The stock's GF Value™ is €7.89, compared to a current price of €4.34 — trading 45% below its estimated fair value. The current Cyclically Adjusted FCF per Share is €0.34. Nike's overall GF Score™ is 63/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Nike (FRA:NKE0), the current Cyclically Adjusted FCF per Share is €0.34 as of May. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Nike (FRA:NKE0) Overvalued in 2026?

Based on GuruFocus' analysis, Nike stock appears to be undervalued. The current stock price of €4.34 is trading 45% below its estimated GF Value™ of €7.89. GuruFocus considers Nike to be Significantly Undervalued.

Key valuation signals for FRA:NKE0:

  • Cyclically Adjusted FCF per Share: €0.34
  • GF Value™: €7.89 vs. price of €4.34 (45% below fair value)
  • GF Score™: 63/100 with 6 warning signs

No single metric tells the full story. See the FRA:NKE0 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Nike Business Description

Address One Bowerman Drive, Beaverton, OR, USA, 97005-6453
Nike is the largest athletic footwear and apparel brand in the world. Footwear generates about two-thirds of its sales. Key performance footwear categories include basketball, running, and football (soccer). Its brands include Nike, Jordan (premium athletic footwear and clothing), NikeSkims (women's athleisure), and Converse (casual footwear). Nike sells products worldwide through company-owned stores, franchised stores (including about 5,500 in China), and third-party retailers. The firm also operates e-commerce platforms in more than 40 countries. Nearly all its production is outsourced to contract manufacturers in more than 30 countries. Nike was founded in 1964 and is based in Beaverton, Oregon.
63GF Score

Get the complete analysis for FRA:NKE0

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€4.34
Price
€7.89
GF Value