Nikkiso Co (FRA:NKO) Cyclically Adjusted FCF per Share: €-0.04 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:NKO Nikkiso Co Ltd FRA:NKO
77 GF Score
Price €21.60
GF Value €6.98
Valuation Significantly Overvalued
! 7 Warning Signs
View Full Analysis

What is Nikkiso Co Cyclically Adjusted FCF per Share?

Nikkiso Co FRA:NKO +0.93% 77 Cyclically Adjusted FCF per Share is €-0.04 as of Dec. 2025. GuruFocus rates FRA:NKO with a GF Score™ of 77/100 and a GF Value™ of €6.98 (Significantly Overvalued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Nikkiso Co's adjusted free cash flow per share for the three months ended in Dec. 2025 was €0.646. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €-0.04 for the trailing ten years ended in Dec. 2025.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 20.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Nikkiso Co was 20.10% per year. The lowest was -33.20% per year. And the median was -16.20% per year.

As of today (2026-08-06), Nikkiso Co's current stock price is €21.60. Nikkiso Co's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was €-0.04. Nikkiso Co's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Nikkiso Co was 136.28. The lowest was 15.42. And the median was 35.50.


Nikkiso Co  (FRA:NKO) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Nikkiso Co was 136.28. The lowest was 15.42. And the median was 35.50.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Nikkiso Co Cyclically Adjusted FCF per Share Related Terms


Nikkiso Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Nikkiso Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Nikkiso Co Cyclically Adjusted FCF per Share Chart

Nikkiso Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.13 -0.10 -0.01 -0.16 -0.04

Nikkiso Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.13 -0.10 -0.12 -0.04 0.00

FRA:NKO vs GEV, ETN, PH: Cyclically Adjusted FCF per Share Comparison

For the Specialty Industrial Machinery subindustry, Nikkiso Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Nikkiso Co Cyclically Adjusted Price-to-FCF vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Nikkiso Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Nikkiso Co's Cyclically Adjusted Price-to-FCF falls into.


FRA:NKO
77GF Score
Nikkiso Co Ltd FRA:NKO
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Nikkiso Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Nikkiso Co's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=0.646/113.0000*113.0000
=0.646

Current CPI (Dec. 2025) = 113.0000.

Nikkiso Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 0.000 97.900 0.000
201606 0.000 98.100 0.000
201609 0.000 98.000 0.000
201612 0.000 98.400 0.000
201703 -0.075 98.100 -0.086
201706 0.086 98.500 0.099
201709 -0.256 98.800 -0.293
201712 -0.032 99.400 -0.036
201803 -0.045 99.200 -0.051
201806 0.273 99.200 0.311
201809 -0.038 99.900 -0.043
201812 -0.085 99.700 -0.096
201903 -0.110 99.700 -0.125
201906 0.213 99.800 0.241
201909 0.248 100.100 0.280
201912 0.210 100.500 0.236
202003 -0.154 100.300 -0.173
202006 0.064 99.900 0.072
202009 -0.076 99.900 -0.086
202012 0.087 99.300 0.099
202103 0.022 99.900 0.025
202106 -0.344 99.500 -0.391
202109 -0.275 100.100 -0.310
202112 -0.331 100.100 -0.374
202203 0.173 101.100 0.193
202206 0.354 101.800 0.393
202209 -0.212 103.100 -0.232
202212 -0.253 104.100 -0.275
202303 -0.276 104.400 -0.299
202306 0.776 105.200 0.834
202309 -0.169 106.200 -0.180
202312 0.127 106.800 0.134
202403 -1.650 107.200 -1.739
202406 -0.202 108.200 -0.211
202409 0.279 108.900 0.290
202412 0.381 110.700 0.389
202503 0.285 111.100 0.290
202506 0.175 111.700 0.177
202509 -0.200 112.000 -0.202
202512 0.646 113.000 0.646

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €-0.04 mean?
Nikkiso Co (FRA:NKO) has a Cyclically Adjusted FCF per Share of €-0.04 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Nikkiso Co and its competitors.
Is Nikkiso Co's Cyclically Adjusted FCF per Share too high?
Nikkiso Co's current Cyclically Adjusted FCF per Share is €-0.04. Overall, Nikkiso Co has a GF Score™ of 77/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Nikkiso Co's Cyclically Adjusted FCF per Share compare to GEV and ETN?
Nikkiso Co's Cyclically Adjusted FCF per Share of €-0.04 can be compared against companies in the Industrial Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Industrial Products company?
A good Cyclically Adjusted FCF per Share depends on the Industrial Products industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Nikkiso Co and its competitors. Nikkiso Co's current Cyclically Adjusted FCF per Share is €-0.04. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Nikkiso Co stock overvalued right now?
Based on GuruFocus' analysis, Nikkiso Co (FRA:NKO) is currently considered Significantly Overvalued. The stock's GF Value™ is €6.98, compared to a current price of €21.60 — trading 209.5% above its estimated fair value. The current Cyclically Adjusted FCF per Share is €-0.04. Nikkiso Co's overall GF Score™ is 77/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Nikkiso Co (FRA:NKO), the current Cyclically Adjusted FCF per Share is €-0.04 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Nikkiso Co (FRA:NKO) Overvalued in 2026?

Based on GuruFocus' analysis, Nikkiso Co stock appears to be overvalued. The current stock price of €21.60 is trading 209.5% above its estimated GF Value™ of €6.98. GuruFocus considers Nikkiso Co to be Significantly Overvalued.

Key valuation signals for FRA:NKO:

  • Cyclically Adjusted FCF per Share: €-0.04
  • GF Value™: €6.98 vs. price of €21.60 (209.5% above fair value)
  • GF Score™: 77/100 with 7 warning signs

No single metric tells the full story. See the FRA:NKO stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Nikkiso Co Business Description

Other Exchanges 6376:Japan
Address 4-20-3, Ebisu, Shibuya-ku, Tokyo, JPN, 150-6022
Nikkiso Co Ltd is a Japan-based industrial company that operates through four divisions. The industrial division manufactures and distributes fluid equipment for process industries. The precision equipment business division manufactures and sells water conditioning systems, particle characterization instruments, multilayer ceramic electronic components production equipment, and systems. The aerospace division manufactures, distributes, and consults for carbon-fiber-reinforced plastic products. The medical division manufactures and sells hemodialysis machines, dialyzers, blood tubing sets, and other products. The company has a presence, with the majority of its sales coming from Japan, Asia excluding Japan, North America, and Europe.
77GF Score

Get the complete analysis for FRA:NKO

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€21.60
Price
€6.98
GF Value