Northwest Natural Holding Co (FRA:NN3) Cyclically Adjusted FCF per Share: €-2.90 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:NN3 Northwest Natural Holding Co FRA:NN3
70 GF Score
Price €44.46
GF Value €37.05
! 12 Warning Signs
View Full Analysis

What is Northwest Natural Holding Co Cyclically Adjusted FCF per Share?

Northwest Natural Holding Co FRA:NN3 -1.42% 70 Cyclically Adjusted FCF per Share is €-2.90 as of Mar. 2026. GuruFocus rates FRA:NN3 with a GF Score™ of 70/100 and a GF Value™ of €37.05. The stock has 12 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Northwest Natural Holding Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was €0.051. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €-2.90 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -67.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Northwest Natural Holding Co was 33.30% per year. The lowest was -67.80% per year. And the median was -7.85% per year.

As of today (2026-07-20), Northwest Natural Holding Co's current stock price is €44.46. Northwest Natural Holding Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was €-2.90. Northwest Natural Holding Co's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Northwest Natural Holding Co was 559.80. The lowest was 31.16. And the median was 48.33.


Northwest Natural Holding Co  (FRA:NN3) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Northwest Natural Holding Co was 559.80. The lowest was 31.16. And the median was 48.33.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Northwest Natural Holding Co Cyclically Adjusted FCF per Share Related Terms


Northwest Natural Holding Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Northwest Natural Holding Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Northwest Natural Holding Co Cyclically Adjusted FCF per Share Chart

Northwest Natural Holding Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.12 -0.71 -0.81 -1.80 -2.32

Northwest Natural Holding Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.00 -1.97 -2.15 -2.32 -2.90

FRA:NN3 vs CPK, CTRI, SPH: Cyclically Adjusted FCF per Share Comparison

For the Utilities - Regulated Gas subindustry, Northwest Natural Holding Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Northwest Natural Holding Co Cyclically Adjusted Price-to-FCF vs Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, Northwest Natural Holding Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Northwest Natural Holding Co's Cyclically Adjusted Price-to-FCF falls into.


FRA:NN3
70GF Score
Northwest Natural Holding Co FRA:NN3
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Northwest Natural Holding Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Northwest Natural Holding Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.051/330.2130*330.2130
=0.051

Current CPI (Mar. 2026) = 330.2130.

Northwest Natural Holding Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.687 241.018 0.941
201609 -0.942 241.428 -1.288
201612 -0.823 241.432 -1.126
201703 3.458 243.801 4.684
201706 -0.197 244.955 -0.266
201709 -1.531 246.819 -2.048
201712 -1.590 246.524 -2.130
201803 1.329 249.554 1.759
201806 0.387 251.989 0.507
201809 -1.799 252.439 -2.353
201812 -1.518 251.233 -1.995
201903 1.683 254.202 2.186
201906 0.153 256.143 0.197
201909 -2.115 256.759 -2.720
201912 -1.342 256.974 -1.724
202003 1.212 258.115 1.551
202006 -0.251 257.797 -0.322
202009 -2.295 260.280 -2.912
202012 -2.284 260.474 -2.896
202103 1.957 264.877 2.440
202106 -0.195 271.696 -0.237
202109 -2.626 274.310 -3.161
202112 -2.948 278.802 -3.492
202203 2.110 287.504 2.423
202206 -1.202 296.311 -1.340
202209 -3.317 296.808 -3.690
202212 -2.808 296.797 -3.124
202303 2.762 301.836 3.022
202306 1.213 305.109 1.313
202309 -2.438 307.789 -2.616
202312 -2.622 306.746 -2.823
202403 1.042 312.332 1.102
202406 0.105 314.175 0.110
202409 -2.856 315.301 -2.991
202412 -2.837 315.605 -2.968
202503 1.777 319.799 1.835
202506 -0.392 322.561 -0.401
202509 -2.605 324.800 -2.648
202512 -2.685 324.054 -2.736
202603 0.051 330.213 0.051

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €-2.90 mean?
Northwest Natural Holding Co (FRA:NN3) has a Cyclically Adjusted FCF per Share of €-2.90 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Northwest Natural Holding Co and its competitors.
Is Northwest Natural Holding Co's Cyclically Adjusted FCF per Share too high?
Northwest Natural Holding Co's current Cyclically Adjusted FCF per Share is €-2.90. Overall, Northwest Natural Holding Co has a GF Score™ of 70/100, reflecting its overall financial health beyond just this single metric.
How does Northwest Natural Holding Co's Cyclically Adjusted FCF per Share compare to CPK and CTRI?
Northwest Natural Holding Co's Cyclically Adjusted FCF per Share of €-2.90 can be compared against companies in the Utilities - Regulated industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Utilities - Regulated company?
A good Cyclically Adjusted FCF per Share depends on the Utilities - Regulated industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Northwest Natural Holding Co and its competitors. Northwest Natural Holding Co's current Cyclically Adjusted FCF per Share is €-2.90. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Northwest Natural Holding Co stock overvalued right now?
Northwest Natural Holding Co (FRA:NN3) has a current Cyclically Adjusted FCF per Share of €-2.90. The stock's GF Value™ is €37.05, compared to a current price of €44.46 — trading 20% above its estimated fair value. The current Cyclically Adjusted FCF per Share is €-2.90. Northwest Natural Holding Co's overall GF Score™ is 70/100 with 12 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Northwest Natural Holding Co (FRA:NN3), the current Cyclically Adjusted FCF per Share is €-2.90 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Northwest Natural Holding Co (FRA:NN3) Overvalued in 2026?

Based on GuruFocus' analysis, Northwest Natural Holding Co stock appears to be overvalued. The current stock price of €44.46 is trading 20% above its estimated GF Value™ of €37.05.

Key valuation signals for FRA:NN3:

  • Cyclically Adjusted FCF per Share: €-2.90
  • GF Value™: €37.05 vs. price of €44.46 (20% above fair value)
  • GF Score™: 70/100 with 12 warning signs

No single metric tells the full story. See the FRA:NN3 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Northwest Natural Holding Co Business Description

Other Exchanges NWN:USA
Address 250 S.W. Taylor Street, Portland, OR, USA, 97204
Northwest Natural Holding Co is a public natural gas service supplier operating in the U.S. Pacific Northwest. Its subsidiary, NW Natural, operates through the natural gas distribution segment, which purchases and distributes natural gas through which operates in Oregon and southwest Washington. The company operates in three reportable business segments, which are NWN Gas Utility, SiEnergy, and NWN Water. The company generates maximum revenue from NWN Gas Utility segment. It also generates revenue from residential, commercial, and industrial customers, the majority of which are in Oregon. Residential and commercial customers account for the vast majority of profitability.
70GF Score

Get the complete analysis for FRA:NN3

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€44.46
Price
€37.05
GF Value