New Wave Group AB (FRA:NWG0) Cyclically Adjusted FCF per Share: €0.30 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:NWG0 New Wave Group AB FRA:NWG0
82 GF Score
Price €8.49
GF Value €10.23
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is New Wave Group AB Cyclically Adjusted FCF per Share?

New Wave Group AB FRA:NWG0 +0.18% 82 Cyclically Adjusted FCF per Share is €0.30 as of Mar. 2026. GuruFocus rates FRA:NWG0 with a GF Score™ of 82/100 and a GF Value™ of €10.23 (Modestly Undervalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

New Wave Group AB's adjusted free cash flow per share for the three months ended in Mar. 2026 was €0.059. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €0.30 for the trailing ten years ended in Mar. 2026.

During the past 12 months, New Wave Group AB's average Cyclically Adjusted FCF Growth Rate was -3.40% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 19.90% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 17.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of New Wave Group AB was 35.30% per year. The lowest was -20.10% per year. And the median was 16.90% per year.

As of today (2026-08-11), New Wave Group AB's current stock price is €8.485. New Wave Group AB's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was €0.30. New Wave Group AB's Cyclically Adjusted Price-to-FCF of today is 28.28.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of New Wave Group AB was 63.64. The lowest was 14.50. And the median was 29.44.


New Wave Group AB  (FRA:NWG0) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

New Wave Group AB's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=8.485/0.30
=28.28

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of New Wave Group AB was 63.64. The lowest was 14.50. And the median was 29.44.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


New Wave Group AB Cyclically Adjusted FCF per Share Related Terms


New Wave Group AB Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for New Wave Group AB's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

New Wave Group AB Cyclically Adjusted FCF per Share Chart

New Wave Group AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.23 0.18 0.21 0.29 0.31

New Wave Group AB Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.32 0.34 0.32 0.31 0.30

FRA:NWG0 vs CASY, WSM, ULTA: Cyclically Adjusted FCF per Share Comparison

For the Specialty Retail subindustry, New Wave Group AB's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


New Wave Group AB Cyclically Adjusted Price-to-FCF vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, New Wave Group AB's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where New Wave Group AB's Cyclically Adjusted Price-to-FCF falls into.


FRA:NWG0
82GF Score
New Wave Group AB FRA:NWG0
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

New Wave Group AB Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, New Wave Group AB's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.059/133.5600*133.5600
=0.059

Current CPI (Mar. 2026) = 133.5600.

New Wave Group AB Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.055 101.019 0.073
201609 -0.006 101.138 -0.008
201612 0.197 102.022 0.258
201703 0.010 102.022 0.013
201706 0.026 102.752 0.034
201709 -0.037 103.279 -0.048
201712 0.070 103.793 0.090
201803 -0.022 103.962 -0.028
201806 0.060 104.875 0.076
201809 -0.092 105.679 -0.116
201812 0.099 105.912 0.125
201903 -0.077 105.886 -0.097
201906 -0.019 106.742 -0.024
201909 -0.115 107.214 -0.143
201912 0.180 107.766 0.223
202003 0.064 106.563 0.080
202006 0.171 107.498 0.212
202009 0.198 107.635 0.246
202012 0.405 108.296 0.499
202103 0.260 108.360 0.320
202106 0.120 108.928 0.147
202109 0.149 110.338 0.180
202112 0.272 112.486 0.323
202203 -0.016 114.825 -0.019
202206 0.004 118.384 0.005
202209 -0.164 122.296 -0.179
202212 -0.166 126.365 -0.175
202303 -0.158 127.042 -0.166
202306 0.090 129.407 0.093
202309 0.062 130.224 0.064
202312 0.490 131.912 0.496
202403 0.085 132.205 0.086
202406 0.184 132.716 0.185
202409 0.101 132.304 0.102
202412 0.271 132.987 0.272
202503 0.084 132.825 0.084
202506 0.016 133.699 0.016
202509 -0.251 133.480 -0.251
202512 0.159 133.390 0.159
202603 0.059 133.560 0.059

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €0.30 mean?
New Wave Group AB (FRA:NWG0) has a Cyclically Adjusted FCF per Share of €0.30 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on New Wave Group AB and its competitors.
Is New Wave Group AB's Cyclically Adjusted FCF per Share too high?
New Wave Group AB's current Cyclically Adjusted FCF per Share is €0.30. Overall, New Wave Group AB has a GF Score™ of 82/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does New Wave Group AB's Cyclically Adjusted FCF per Share compare to CASY and WSM?
New Wave Group AB's Cyclically Adjusted FCF per Share of €0.30 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Retail - Cyclical company?
A good Cyclically Adjusted FCF per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on New Wave Group AB and its competitors. New Wave Group AB's current Cyclically Adjusted FCF per Share is €0.30. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is New Wave Group AB stock overvalued right now?
Based on GuruFocus' analysis, New Wave Group AB (FRA:NWG0) is currently considered Modestly Undervalued. The stock's GF Value™ is €10.23, compared to a current price of €8.49 — trading 17.1% below its estimated fair value. The current Cyclically Adjusted FCF per Share is €0.30. New Wave Group AB's overall GF Score™ is 82/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For New Wave Group AB (FRA:NWG0), the current Cyclically Adjusted FCF per Share is €0.30 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is New Wave Group AB (FRA:NWG0) Overvalued in 2026?

Based on GuruFocus' analysis, New Wave Group AB stock appears to be undervalued. The current stock price of €8.49 is trading 17.1% below its estimated GF Value™ of €10.23. GuruFocus considers New Wave Group AB to be Modestly Undervalued.

Key valuation signals for FRA:NWG0:

  • Cyclically Adjusted FCF per Share: €0.30
  • GF Value™: €10.23 vs. price of €8.49 (17.1% below fair value)
  • GF Score™: 82/100 with 5 warning signs

No single metric tells the full story. See the FRA:NWG0 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


New Wave Group AB Business Description

Address Kungsportsavenyen 10, Gothenburg, SWE, 41136
New Wave Group AB is a Sweden-based company that designs, acquires, and develops brands and products in the corporate promo, gifts, and home furnishings sectors. The group achieves synergies by coordinating the design, purchasing, marketing, warehousing, and distribution of its product range. To ensure good diversification, the Group markets its products in the corporate promo market and the retail market. The group divides its operations into three operating segments: Corporate, Sports and Leisure, and Gifts and Home Furnishings. It derives maximum revenue from the Corporate segment. The firm generates the majority of its revenue from Promo sales channel.
82GF Score

Get the complete analysis for FRA:NWG0

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€8.49
Price
€10.23
GF Value