PT Pabrik Kertas Tjiwi Kimia Tbk (FRA:OB9) Cyclically Adjusted FCF per Share: €0.02 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:OB9 PT Pabrik Kertas Tjiwi Kimia Tbk FRA:OB9
79 GF Score
Price €0.28
GF Value €0.35
! 5 Warning Signs
View Full Analysis

What is PT Pabrik Kertas Tjiwi Kimia Tbk Cyclically Adjusted FCF per Share?

PT Pabrik Kertas Tjiwi Kimia Tbk FRA:OB9 +5.34% 79 Cyclically Adjusted FCF per Share is €0.02 as of Mar. 2026. GuruFocus rates FRA:OB9 with a GF Score™ of 79/100 and a GF Value™ of €0.35. The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Pabrik Kertas Tjiwi Kimia Tbk's adjusted free cash flow per share for the three months ended in Mar. 2026 was €-0.017. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €0.02 for the trailing ten years ended in Mar. 2026.

During the past 12 months, PT Pabrik Kertas Tjiwi Kimia Tbk's average Cyclically Adjusted FCF Growth Rate was -33.70% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -4.10% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 0.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PT Pabrik Kertas Tjiwi Kimia Tbk was 10.70% per year. The lowest was -4.10% per year. And the median was 3.50% per year.

As of today (2026-07-17), PT Pabrik Kertas Tjiwi Kimia Tbk's current stock price is €0.276. PT Pabrik Kertas Tjiwi Kimia Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was €0.02. PT Pabrik Kertas Tjiwi Kimia Tbk's Cyclically Adjusted Price-to-FCF of today is 13.80.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Pabrik Kertas Tjiwi Kimia Tbk was 36.33. The lowest was 9.49. And the median was 15.59.


PT Pabrik Kertas Tjiwi Kimia Tbk  (FRA:OB9) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT Pabrik Kertas Tjiwi Kimia Tbk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=0.276/0.02
=13.80

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Pabrik Kertas Tjiwi Kimia Tbk was 36.33. The lowest was 9.49. And the median was 15.59.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Pabrik Kertas Tjiwi Kimia Tbk Cyclically Adjusted FCF per Share Related Terms


PT Pabrik Kertas Tjiwi Kimia Tbk Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for PT Pabrik Kertas Tjiwi Kimia Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Pabrik Kertas Tjiwi Kimia Tbk Cyclically Adjusted FCF per Share Chart

PT Pabrik Kertas Tjiwi Kimia Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.03 0.03 0.03 0.03 0.02

PT Pabrik Kertas Tjiwi Kimia Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.03 0.03 0.03 0.02 0.02

FRA:OB9 vs SLVM: Cyclically Adjusted FCF per Share Comparison

For the Paper & Paper Products subindustry, PT Pabrik Kertas Tjiwi Kimia Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Pabrik Kertas Tjiwi Kimia Tbk Cyclically Adjusted Price-to-FCF vs Forest Products Industry

For the Forest Products industry and Basic Materials sector, PT Pabrik Kertas Tjiwi Kimia Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Pabrik Kertas Tjiwi Kimia Tbk's Cyclically Adjusted Price-to-FCF falls into.


FRA:OB9
79GF Score
PT Pabrik Kertas Tjiwi Kimia Tbk FRA:OB9
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Pabrik Kertas Tjiwi Kimia Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Pabrik Kertas Tjiwi Kimia Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.017/136.5387*136.5387
=-0.017

Current CPI (Mar. 2026) = 136.5387.

PT Pabrik Kertas Tjiwi Kimia Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.014 103.212 0.019
201609 0.014 104.142 0.018
201612 -0.004 105.222 -0.005
201703 0.013 106.476 0.017
201706 0.008 107.722 0.010
201709 -0.020 108.020 -0.025
201712 0.011 109.017 0.014
201803 0.016 110.097 0.020
201806 -0.001 111.085 -0.001
201809 -0.006 111.135 -0.007
201812 -0.006 112.430 -0.007
201903 0.024 112.829 0.029
201906 -0.003 114.730 -0.004
201909 0.008 114.905 0.010
201912 0.009 115.486 0.011
202003 0.026 116.252 0.031
202006 -0.017 116.630 -0.020
202009 0.029 116.397 0.034
202012 0.008 117.318 0.009
202103 -0.007 117.840 -0.008
202106 0.009 118.184 0.010
202109 0.009 118.262 0.010
202112 0.006 119.516 0.007
202203 0.015 120.948 0.017
202206 -0.006 123.322 -0.007
202209 -0.019 125.298 -0.021
202212 0.031 126.098 0.034
202303 -0.003 126.953 -0.003
202306 0.000 127.663 0.000
202309 0.013 128.151 0.014
202312 -0.004 129.395 -0.004
202403 0.017 130.607 0.018
202406 0.001 130.792 0.001
202409 -0.004 130.361 -0.004
202412 0.000 131.432 0.000
202503 0.008 131.948 0.008
202506 0.013 133.241 0.013
202509 0.011 133.819 0.011
202512 -0.024 135.271 -0.024
202603 -0.017 136.539 -0.017

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €0.02 mean?
PT Pabrik Kertas Tjiwi Kimia Tbk (FRA:OB9) has a Cyclically Adjusted FCF per Share of €0.02 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Pabrik Kertas Tjiwi Kimia Tbk and its competitors.
Is PT Pabrik Kertas Tjiwi Kimia Tbk's Cyclically Adjusted FCF per Share too high?
PT Pabrik Kertas Tjiwi Kimia Tbk's current Cyclically Adjusted FCF per Share is €0.02. Overall, PT Pabrik Kertas Tjiwi Kimia Tbk has a GF Score™ of 79/100, reflecting its overall financial health beyond just this single metric.
How does PT Pabrik Kertas Tjiwi Kimia Tbk's Cyclically Adjusted FCF per Share compare to SLVM?
PT Pabrik Kertas Tjiwi Kimia Tbk's Cyclically Adjusted FCF per Share of €0.02 can be compared against companies in the Forest Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Forest Products company?
A good Cyclically Adjusted FCF per Share depends on the Forest Products industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Pabrik Kertas Tjiwi Kimia Tbk and its competitors. PT Pabrik Kertas Tjiwi Kimia Tbk's current Cyclically Adjusted FCF per Share is €0.02. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Pabrik Kertas Tjiwi Kimia Tbk stock overvalued right now?
PT Pabrik Kertas Tjiwi Kimia Tbk (FRA:OB9) has a current Cyclically Adjusted FCF per Share of €0.02. The stock's GF Value™ is €0.35, compared to a current price of €0.28 — trading 21.1% below its estimated fair value. The current Cyclically Adjusted FCF per Share is €0.02. PT Pabrik Kertas Tjiwi Kimia Tbk's overall GF Score™ is 79/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For PT Pabrik Kertas Tjiwi Kimia Tbk (FRA:OB9), the current Cyclically Adjusted FCF per Share is €0.02 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Pabrik Kertas Tjiwi Kimia Tbk (FRA:OB9) Overvalued in 2026?

Based on GuruFocus' analysis, PT Pabrik Kertas Tjiwi Kimia Tbk stock appears to be undervalued. The current stock price of €0.28 is trading 21.1% below its estimated GF Value™ of €0.35.

Key valuation signals for FRA:OB9:

  • Cyclically Adjusted FCF per Share: €0.02
  • GF Value™: €0.35 vs. price of €0.28 (21.1% below fair value)
  • GF Score™: 79/100 with 5 warning signs

No single metric tells the full story. See the FRA:OB9 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Pabrik Kertas Tjiwi Kimia Tbk Business Description

Other Exchanges TKIM:Indonesia
Address Jalan M.H. Thamrin No. 51, Gedung Sinar Mas Land Plaza, Tower II, 9th Floor, Jakarta, IDN, 10350
PT Pabrik Kertas Tjiwi Kimia Tbk is engaged in paper and stationery manufacturing, with its main products such as printed paper, coated paper, and carbonless. The company also produces a wide range of converted stationery and office products such as woodfree, art board, baking paper, brown kraft, kraft paper, and others. It operates in two business segments: Cultural paper products, and Industrial paper products and others. The Cultural paper products segment consists of printing and writing paper and related paper products; the Industrial paper segment consists of fluting medium paper and carton boxes; The other product segment includes the sale of the chemical by-product. The majority of the revenue is being made from Cultural paper products segment.
79GF Score

Get the complete analysis for FRA:OB9

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€0.28
Price
€0.35
GF Value