Odfjell Drilling (FRA:OD3) Cyclically Adjusted FCF per Share: €0.35 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:OD3 Odfjell Drilling Ltd FRA:OD3
78 GF Score
Price €7.47
GF Value €6.86
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Odfjell Drilling Cyclically Adjusted FCF per Share?

Odfjell Drilling FRA:OD3 -0.80% 78 Cyclically Adjusted FCF per Share is €0.35 as of Mar. 2026. GuruFocus rates FRA:OD3 with a GF Score™ of 78/100 and a GF Value™ of €6.86 (Fairly Valued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Odfjell Drilling's adjusted free cash flow per share for the three months ended in Mar. 2026 was €0.293. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €0.35 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Odfjell Drilling's average Cyclically Adjusted FCF Growth Rate was -31.30% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 32.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Odfjell Drilling was 95.70% per year. The lowest was 32.50% per year. And the median was 64.10% per year.

As of today (2026-07-17), Odfjell Drilling's current stock price is €7.47. Odfjell Drilling's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was €0.35. Odfjell Drilling's Cyclically Adjusted Price-to-FCF of today is 21.34.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Odfjell Drilling was 35.43. The lowest was 9.05. And the median was 18.45.


Odfjell Drilling  (FRA:OD3) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Odfjell Drilling's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=7.47/0.35
=21.34

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Odfjell Drilling was 35.43. The lowest was 9.05. And the median was 18.45.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Odfjell Drilling Cyclically Adjusted FCF per Share Related Terms


Odfjell Drilling Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Odfjell Drilling's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Odfjell Drilling Cyclically Adjusted FCF per Share Chart

Odfjell Drilling Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.07 0.15 0.19 0.43 0.32

Odfjell Drilling Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.50 0.49 0.47 0.32 0.35

FRA:OD3 vs NE, RIG, VAL: Cyclically Adjusted FCF per Share Comparison

For the Oil & Gas Drilling subindustry, Odfjell Drilling's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Odfjell Drilling Cyclically Adjusted Price-to-FCF vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Odfjell Drilling's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Odfjell Drilling's Cyclically Adjusted Price-to-FCF falls into.


FRA:OD3
78GF Score
Odfjell Drilling Ltd FRA:OD3
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Odfjell Drilling Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Odfjell Drilling's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.293/140.8000*140.8000
=0.293

Current CPI (Mar. 2026) = 140.8000.

Odfjell Drilling Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.098 101.000 0.137
201609 0.189 101.500 0.262
201612 0.212 102.200 0.292
201703 0.089 102.700 0.122
201706 0.178 103.500 0.242
201709 0.150 104.300 0.202
201712 0.184 105.000 0.247
201803 0.152 105.100 0.204
201806 -0.736 105.900 -0.979
201809 0.061 106.600 0.081
201812 0.177 107.100 0.233
201903 -1.027 107.000 -1.351
201906 0.006 107.900 0.008
201909 -0.038 108.400 -0.049
201912 0.212 108.500 0.275
202003 0.074 108.600 0.096
202006 0.196 108.800 0.254
202009 0.127 109.200 0.164
202012 0.433 109.400 0.557
202103 0.039 109.700 0.050
202106 0.051 111.400 0.064
202109 0.154 112.400 0.193
202112 0.319 114.700 0.392
202203 0.201 116.500 0.243
202206 0.206 120.500 0.241
202209 0.202 122.300 0.233
202212 0.229 125.300 0.257
202303 0.168 126.800 0.187
202306 0.175 129.400 0.190
202309 0.232 130.100 0.251
202312 0.202 130.500 0.218
202403 0.141 131.600 0.151
202406 0.162 133.000 0.172
202409 0.139 133.500 0.147
202412 0.160 135.100 0.167
202503 0.259 136.100 0.268
202506 0.182 138.400 0.185
202509 0.186 138.900 0.189
202512 -1.372 139.900 -1.381
202603 0.293 140.800 0.293

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €0.35 mean?
Odfjell Drilling (FRA:OD3) has a Cyclically Adjusted FCF per Share of €0.35 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Odfjell Drilling and its competitors.
Is Odfjell Drilling's Cyclically Adjusted FCF per Share too high?
Odfjell Drilling's current Cyclically Adjusted FCF per Share is €0.35. Overall, Odfjell Drilling has a GF Score™ of 78/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Odfjell Drilling's Cyclically Adjusted FCF per Share compare to NE and RIG?
Odfjell Drilling's Cyclically Adjusted FCF per Share of €0.35 can be compared against companies in the Oil & Gas industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Oil & Gas company?
A good Cyclically Adjusted FCF per Share depends on the Oil & Gas industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Odfjell Drilling and its competitors. Odfjell Drilling's current Cyclically Adjusted FCF per Share is €0.35. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Odfjell Drilling stock overvalued right now?
Based on GuruFocus' analysis, Odfjell Drilling (FRA:OD3) is currently considered Fairly Valued. The stock's GF Value™ is €6.86, compared to a current price of €7.47 — trading 8.9% above its estimated fair value. The current Cyclically Adjusted FCF per Share is €0.35. Odfjell Drilling's overall GF Score™ is 78/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Odfjell Drilling (FRA:OD3), the current Cyclically Adjusted FCF per Share is €0.35 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Odfjell Drilling (FRA:OD3) Overvalued in 2026?

Based on GuruFocus' analysis, Odfjell Drilling stock appears to be overvalued. The current stock price of €7.47 is trading 8.9% above its estimated GF Value™ of €6.86. GuruFocus considers Odfjell Drilling to be Fairly Valued.

Key valuation signals for FRA:OD3:

  • Cyclically Adjusted FCF per Share: €0.35
  • GF Value™: €6.86 vs. price of €7.47 (8.9% above fair value)
  • GF Score™: 78/100 with 4 warning signs

No single metric tells the full story. See the FRA:OD3 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Odfjell Drilling Business Description

Industry EnergyOil & Gas
Address Lower Ground Floor, Prime View, Prime Four Business Park, Kingswells, Aberdeen, Scotland, GBR, AB15 8PU
Odfjell Drilling Ltd is an integrated offshore drilling and oil service company. The company and its subsidiaries operate mobile offshore drilling units. It operates in the segments Own Fleet and External Fleet. The Own Fleet segment operates mobile offshore drilling units owned by Odfjell Drilling. The External Fleet segment offers management services to other owners of drilling units, mainly operational management, management of regulatory requirements, marketing, contract negotiations, client relations, preparations for the operation, and mobilization. The majority of revenue is generated from the Own Fleet segment. Geographically, it generates the majority of its revenue from Norway.
78GF Score

Get the complete analysis for FRA:OD3

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€7.47
Price
€6.86
GF Value