PKP Cargo (FRA:PK3) Cyclically Adjusted FCF per Share: €2.19 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:PK3 PKP Cargo SA FRA:PK3
61 GF Score
Price €2.24
GF Value €3.05
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is PKP Cargo Cyclically Adjusted FCF per Share?

PKP Cargo FRA:PK3 -1.67% 61 Cyclically Adjusted FCF per Share is €2.19 as of Mar. 2026. GuruFocus rates FRA:PK3 with a GF Score™ of 61/100 and a GF Value™ of €3.05 (Modestly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PKP Cargo's adjusted free cash flow per share for the three months ended in Mar. 2026 was €0.266. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €2.19 for the trailing ten years ended in Mar. 2026.

During the past 12 months, PKP Cargo's average Cyclically Adjusted FCF Growth Rate was 15.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 52.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PKP Cargo was 54.30% per year. The lowest was 52.40% per year. And the median was 53.35% per year.

As of today (2026-07-26), PKP Cargo's current stock price is €2.236. PKP Cargo's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was €2.19. PKP Cargo's Cyclically Adjusted Price-to-FCF of today is 1.02.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PKP Cargo was 14.37. The lowest was 1.05. And the median was 3.28.


PKP Cargo  (FRA:PK3) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PKP Cargo's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=2.236/2.19
=1.02

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PKP Cargo was 14.37. The lowest was 1.05. And the median was 3.28.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PKP Cargo Cyclically Adjusted FCF per Share Related Terms


PKP Cargo Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for PKP Cargo's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PKP Cargo Cyclically Adjusted FCF per Share Chart

PKP Cargo Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.40 0.49 0.96 1.66 1.89

PKP Cargo Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.04 1.94 2.07 1.89 2.19

FRA:PK3 vs UNP, CSX, NSC: Cyclically Adjusted FCF per Share Comparison

For the Railroads subindustry, PKP Cargo's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PKP Cargo Cyclically Adjusted Price-to-FCF vs Transportation Industry

For the Transportation industry and Industrials sector, PKP Cargo's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PKP Cargo's Cyclically Adjusted Price-to-FCF falls into.


FRA:PK3
61GF Score
PKP Cargo SA FRA:PK3
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PKP Cargo Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PKP Cargo's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.266/163.0700*163.0700
=0.266

Current CPI (Mar. 2026) = 163.0700.

PKP Cargo Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.059 99.552 -0.097
201609 -0.036 99.064 -0.059
201612 0.501 100.366 0.814
201703 -0.132 101.018 -0.213
201706 0.201 101.180 0.324
201709 0.392 101.343 0.631
201712 -0.004 102.564 -0.006
201803 0.028 102.564 0.045
201806 0.216 103.378 0.341
201809 1.087 103.378 1.715
201812 1.313 103.785 2.063
201903 -0.644 104.274 -1.007
201906 -0.209 105.983 -0.322
201909 1.061 105.983 1.633
201912 1.241 107.123 1.889
202003 -0.749 109.076 -1.120
202006 -0.078 109.402 -0.116
202009 0.229 109.320 0.342
202012 0.878 109.565 1.307
202103 -0.621 112.658 -0.899
202106 -0.282 113.960 -0.404
202109 -0.796 115.588 -1.123
202112 1.143 119.088 1.565
202203 -1.126 125.031 -1.469
202206 0.371 131.705 0.459
202209 0.285 135.531 0.343
202212 1.294 139.113 1.517
202303 1.518 145.950 1.696
202306 2.033 147.009 2.255
202309 2.011 146.113 2.244
202312 0.620 147.741 0.684
202403 1.235 149.044 1.351
202406 1.326 150.997 1.432
202409 1.984 153.439 2.109
202412 0.723 154.660 0.762
202503 0.463 157.021 0.481
202506 0.279 157.509 0.289
202509 0.555 158.000 0.573
202512 0.143 158.320 0.147
202603 0.266 163.070 0.266

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €2.19 mean?
PKP Cargo (FRA:PK3) has a Cyclically Adjusted FCF per Share of €2.19 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PKP Cargo and its competitors.
Is PKP Cargo's Cyclically Adjusted FCF per Share too high?
PKP Cargo's current Cyclically Adjusted FCF per Share is €2.19. Overall, PKP Cargo has a GF Score™ of 61/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PKP Cargo's Cyclically Adjusted FCF per Share compare to UNP and CSX?
PKP Cargo's Cyclically Adjusted FCF per Share of €2.19 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Transportation company?
A good Cyclically Adjusted FCF per Share depends on the Transportation industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PKP Cargo and its competitors. PKP Cargo's current Cyclically Adjusted FCF per Share is €2.19. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PKP Cargo stock overvalued right now?
Based on GuruFocus' analysis, PKP Cargo (FRA:PK3) is currently considered Modestly Undervalued. The stock's GF Value™ is €3.05, compared to a current price of €2.24 — trading 26.7% below its estimated fair value. The current Cyclically Adjusted FCF per Share is €2.19. PKP Cargo's overall GF Score™ is 61/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For PKP Cargo (FRA:PK3), the current Cyclically Adjusted FCF per Share is €2.19 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PKP Cargo (FRA:PK3) Overvalued in 2026?

Based on GuruFocus' analysis, PKP Cargo stock appears to be undervalued. The current stock price of €2.24 is trading 26.7% below its estimated GF Value™ of €3.05. GuruFocus considers PKP Cargo to be Modestly Undervalued.

Key valuation signals for FRA:PK3:

  • Cyclically Adjusted FCF per Share: €2.19
  • GF Value™: €3.05 vs. price of €2.24 (26.7% below fair value)
  • GF Score™: 61/100 with 3 warning signs

No single metric tells the full story. See the FRA:PK3 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PKP Cargo Business Description

Other Exchanges PKP:PolandPK3:Germany
Address Grojecka Street No. 17, Warsaw, POL, 02-021
PKP Cargo SA provides an integrated chain of logistics services. Its business activities involve domestic and international transport of freight and the provision of comprehensive logistics services relating to rail transport of freight. The company's logistics services portfolio covers transport, intermodal, forwarding, terminals, sidings, rolling stock. The company's main geographical area of operations is Poland.
61GF Score

Get the complete analysis for FRA:PK3

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€2.24
Price
€3.05
GF Value