Texas Roadhouse (FRA:ROW) Cyclically Adjusted FCF per Share: €3.28 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:ROW Texas Roadhouse Inc FRA:ROW
87 GF Score
Price €165.40
GF Value €171.67
! 3 Warning Signs
View Full Analysis

What is Texas Roadhouse Cyclically Adjusted FCF per Share?

Texas Roadhouse FRA:ROW -1.43% 87 Cyclically Adjusted FCF per Share is €3.28 as of Mar. 2026. GuruFocus rates FRA:ROW with a GF Score™ of 87/100 and a GF Value™ of €171.67. The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Texas Roadhouse's adjusted free cash flow per share for the three months ended in Mar. 2026 was €2.341. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €3.28 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Texas Roadhouse's average Cyclically Adjusted FCF Growth Rate was 16.10% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 16.80% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 19.50% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 18.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Texas Roadhouse was 31.70% per year. The lowest was 12.40% per year. And the median was 18.80% per year.

As of today (2026-07-16), Texas Roadhouse's current stock price is €165.40. Texas Roadhouse's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was €3.28. Texas Roadhouse's Cyclically Adjusted Price-to-FCF of today is 50.43.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Texas Roadhouse was 73.82. The lowest was 25.25. And the median was 51.28.


Texas Roadhouse  (FRA:ROW) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Texas Roadhouse's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=165.40/3.28
=50.43

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Texas Roadhouse was 73.82. The lowest was 25.25. And the median was 51.28.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Texas Roadhouse Cyclically Adjusted FCF per Share Related Terms


Texas Roadhouse Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Texas Roadhouse's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Texas Roadhouse Cyclically Adjusted FCF per Share Chart

Texas Roadhouse Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.64 2.11 2.27 2.92 3.03

Texas Roadhouse Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.08 2.88 2.93 3.03 3.28

FRA:ROW vs YUMC, DPZ, BROS: Cyclically Adjusted FCF per Share Comparison

For the Restaurants subindustry, Texas Roadhouse's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Texas Roadhouse Cyclically Adjusted Price-to-FCF vs Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, Texas Roadhouse's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Texas Roadhouse's Cyclically Adjusted Price-to-FCF falls into.


FRA:ROW
87GF Score
Texas Roadhouse Inc FRA:ROW
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Texas Roadhouse Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Texas Roadhouse's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=2.341/330.2130*330.2130
=2.341

Current CPI (Mar. 2026) = 330.2130.

Texas Roadhouse Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.178 241.018 0.244
201609 0.021 241.428 0.029
201612 0.607 241.432 0.830
201703 0.764 243.801 1.035
201706 -0.045 244.955 -0.061
201709 0.192 246.819 0.257
201712 0.632 246.524 0.847
201803 0.808 249.554 1.069
201806 0.320 251.989 0.419
201809 0.194 252.439 0.254
201812 1.002 251.233 1.317
201903 0.850 254.202 1.104
201906 0.368 256.143 0.474
201909 -0.028 256.759 -0.036
201912 0.811 256.974 1.042
202003 -0.323 258.115 -0.413
202006 0.064 257.797 0.082
202009 0.589 260.280 0.747
202012 0.557 260.474 0.706
202103 1.669 264.877 2.081
202106 0.857 271.696 1.042
202109 -0.025 274.310 -0.030
202112 0.739 278.802 0.875
202203 1.816 287.504 2.086
202206 0.716 296.311 0.798
202209 0.462 296.808 0.514
202212 0.628 296.797 0.699
202303 1.697 301.836 1.857
202306 0.157 305.109 0.170
202309 0.184 307.789 0.197
202312 0.972 306.746 1.046
202403 2.273 312.332 2.403
202406 0.777 314.175 0.817
202409 0.642 315.301 0.672
202412 1.850 315.605 1.936
202503 2.223 319.799 2.295
202506 0.465 322.561 0.476
202509 0.189 324.800 0.192
202512 1.612 324.054 1.643
202603 2.341 330.213 2.341

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €3.28 mean?
Texas Roadhouse (FRA:ROW) has a Cyclically Adjusted FCF per Share of €3.28 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Texas Roadhouse and its competitors.
Is Texas Roadhouse's Cyclically Adjusted FCF per Share too high?
Texas Roadhouse's current Cyclically Adjusted FCF per Share is €3.28. Overall, Texas Roadhouse has a GF Score™ of 87/100, reflecting its overall financial health beyond just this single metric.
How does Texas Roadhouse's Cyclically Adjusted FCF per Share compare to YUMC and DPZ?
Texas Roadhouse's Cyclically Adjusted FCF per Share of €3.28 can be compared against companies in the Restaurants industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Restaurants company?
A good Cyclically Adjusted FCF per Share depends on the Restaurants industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Texas Roadhouse and its competitors. Texas Roadhouse's current Cyclically Adjusted FCF per Share is €3.28. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Texas Roadhouse stock overvalued right now?
Texas Roadhouse (FRA:ROW) has a current Cyclically Adjusted FCF per Share of €3.28. The stock's GF Value™ is €171.67, compared to a current price of €165.40 — trading 3.7% below its estimated fair value. The current Cyclically Adjusted FCF per Share is €3.28. Texas Roadhouse's overall GF Score™ is 87/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Texas Roadhouse (FRA:ROW), the current Cyclically Adjusted FCF per Share is €3.28 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Texas Roadhouse (FRA:ROW) Overvalued in 2026?

Based on GuruFocus' analysis, Texas Roadhouse stock appears to be undervalued. The current stock price of €165.40 is trading 3.7% below its estimated GF Value™ of €171.67.

Key valuation signals for FRA:ROW:

  • Cyclically Adjusted FCF per Share: €3.28
  • GF Value™: €171.67 vs. price of €165.40 (3.7% below fair value)
  • GF Score™: 87/100 with 3 warning signs

No single metric tells the full story. See the FRA:ROW stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Texas Roadhouse Business Description

Address 6040 Dutchmans Lane, Louisville, KY, USA, 40205
Texas Roadhouse Inc is a restaurant company operating predominantly in the casual dining segment. The company manages its restaurant and franchising operations by concept and, as a result, has identified Texas Roadhouse, Bubba's 33, Jaggers, and retail initiatives as separate operating segments. In addition, it has identified Texas Roadhouse and Bubba's 33 as reportable segments. Maximum revenue for the company is generated from the Texas Roadhouse segment, which is a moderately priced, full-service, casual dining restaurant concept offering steaks, a selection of ribs, seafood, chicken, pork chops, pulled pork, vegetable plates, and an assortment of hamburgers, salads, and sandwiches. Geographically, the majority of the firm's restaurants are in the USA, with a few in foreign countries.
87GF Score

Get the complete analysis for FRA:ROW

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€165.40
Price
€171.67
GF Value