Roxmore Resources (FRA:S3Q) Cyclically Adjusted FCF per Share: €-11.65 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:S3Q Roxmore Resources Inc FRA:S3Q
40 GF Score
Price €2.40
! 2 Warning Signs
View Full Analysis

What is Roxmore Resources Cyclically Adjusted FCF per Share?

Roxmore Resources FRA:S3Q 40 Cyclically Adjusted FCF per Share is €-11.65 as of Jun. 2026. GuruFocus rates FRA:S3Q with a GF Score™ of 40/100. The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Roxmore Resources's adjusted free cash flow per share for the three months ended in Jun. 2026 was €-0.084. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €-11.65 for the trailing ten years ended in Jun. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 17.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Roxmore Resources was 17.60% per year. The lowest was 15.60% per year. And the median was 16.60% per year.

As of today (2026-09-04), Roxmore Resources's current stock price is €2.40. Roxmore Resources's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was €-11.65. Roxmore Resources's Cyclically Adjusted Price-to-FCF of today is .


Roxmore Resources  (FRA:S3Q) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Roxmore Resources Cyclically Adjusted FCF per Share Related Terms


Roxmore Resources Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Roxmore Resources's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Roxmore Resources Cyclically Adjusted FCF per Share Chart

Roxmore Resources Annual Data
Trend Jan16 Jan17 Jan18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -19.39 -6.75 -5.24 -9.81 -10.66

Roxmore Resources Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -9.17 -10.38 -10.66 -10.52 -11.65

FRA:S3Q vs CCXI, DMII, EVAC: Cyclically Adjusted FCF per Share Comparison

For the Shell Companies subindustry, Roxmore Resources's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Roxmore Resources Cyclically Adjusted Price-to-FCF vs Diversified Financial Services Industry

For the Diversified Financial Services industry and Financial Services sector, Roxmore Resources's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Roxmore Resources's Cyclically Adjusted Price-to-FCF falls into.


FRA:S3Q
40GF Score
Roxmore Resources Inc FRA:S3Q
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Roxmore Resources Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Roxmore Resources's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=-0.084/133.5265*133.5265
=-0.084

Current CPI (Jun. 2026) = 133.5265.

Roxmore Resources Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201607 1.091 101.844 1.430
201610 0.091 102.002 0.119
201701 0.182 102.318 0.238
201704 -0.909 103.029 -1.178
201707 0.909 103.029 1.178
201710 -14.000 103.424 -18.075
201801 -28.339 104.056 -36.365
201806 -22.314 105.557 -28.227
201809 -2.556 105.636 -3.231
201812 -1.431 105.399 -1.813
201903 -6.552 106.979 -8.178
201906 -2.371 107.690 -2.940
201909 -3.419 107.611 -4.242
201912 -3.385 107.769 -4.194
202003 -1.504 107.927 -1.861
202006 -1.282 108.401 -1.579
202009 -0.957 108.164 -1.181
202012 -1.033 108.559 -1.271
202103 -2.564 110.298 -3.104
202106 -0.752 111.720 -0.899
202109 -0.419 112.905 -0.496
202112 -0.410 113.774 -0.481
202203 -0.829 117.646 -0.941
202206 -0.516 120.806 -0.570
202209 0.411 120.648 0.455
202212 -1.004 120.964 -1.108
202303 0.497 122.702 0.541
202306 -0.141 124.203 -0.152
202309 -0.099 125.230 -0.106
202312 -0.098 125.072 -0.105
202403 -0.054 126.258 -0.057
202406 -0.122 127.522 -0.128
202409 -0.246 127.285 -0.258
202412 -0.110 127.364 -0.115
202503 -0.050 129.181 -0.052
202506 -0.183 129.892 -0.188
202509 -0.129 130.287 -0.132
202512 -0.011 130.366 -0.011
202603 -0.010 132.262 -0.010
202606 -0.084 133.527 -0.084

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €-11.65 mean?
Roxmore Resources (FRA:S3Q) has a Cyclically Adjusted FCF per Share of €-11.65 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Roxmore Resources and its competitors.
Is Roxmore Resources' Cyclically Adjusted FCF per Share too high?
Roxmore Resources' current Cyclically Adjusted FCF per Share is €-11.65. Overall, Roxmore Resources has a GF Score™ of 40/100, reflecting its overall financial health beyond just this single metric.
How does Roxmore Resources' Cyclically Adjusted FCF per Share compare to CCXI and DMII?
Roxmore Resources' Cyclically Adjusted FCF per Share of €-11.65 can be compared against companies in the Diversified Financial Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Diversified Financial Services company?
A good Cyclically Adjusted FCF per Share depends on the Diversified Financial Services industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Roxmore Resources and its competitors. Roxmore Resources's current Cyclically Adjusted FCF per Share is €-11.65. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Roxmore Resources stock overvalued right now?
Roxmore Resources (FRA:S3Q) has a current Cyclically Adjusted FCF per Share of €-11.65. The current Cyclically Adjusted FCF per Share is €-11.65. Roxmore Resources' overall GF Score™ is 40/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Roxmore Resources (FRA:S3Q), the current Cyclically Adjusted FCF per Share is €-11.65 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Roxmore Resources Business Description

Other Exchanges GARLF:USARM:Canada
Address 885 West Georgia Street, Suite 2200, Vancouver, BC, CAN, V6C 3E8
Roxmore Resources Inc is focused on developing its flagship, Converse Gold Project, a large, underdeveloped gold deposit. The Companies principal asset is its flagship Converse Gold Project located in Nevada, USA. The Company also holds exploration interests in the Rattlesnake Hills Project in Wyoming, USA, the Newton Gold Project in British Columbia, Canada and the Shabu River Project in Ontario, Canada.
40GF Score

Get the complete analysis for FRA:S3Q

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€2.40
Price