Suzuki Motor (FRA:SUK) Cyclically Adjusted FCF per Share: €0.47 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:SUK Suzuki Motor Corp FRA:SUK
93 GF Score
Price €10.66
GF Value €10.66
Valuation Fairly Valued
View Full Analysis

What is Suzuki Motor Cyclically Adjusted FCF per Share?

Suzuki Motor FRA:SUK -0.56% 93 Cyclically Adjusted FCF per Share is €0.47 as of Mar. 2026. GuruFocus rates FRA:SUK with a GF Score™ of 93/100 and a GF Value™ of €10.66 (Fairly Valued).

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Suzuki Motor's adjusted free cash flow per share for the three months ended in Mar. 2026 was €0.472. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €0.47 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Suzuki Motor's average Cyclically Adjusted FCF Growth Rate was 10.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 12.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 7.60% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 3.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Suzuki Motor was 12.00% per year. The lowest was -4.70% per year. And the median was 3.25% per year.

As of today (2026-08-08), Suzuki Motor's current stock price is €10.66. Suzuki Motor's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was €0.47. Suzuki Motor's Cyclically Adjusted Price-to-FCF of today is 22.68.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Suzuki Motor was 30.40. The lowest was 10.27. And the median was 21.57.


Suzuki Motor  (FRA:SUK) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Suzuki Motor's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=10.66/0.47
=22.68

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Suzuki Motor was 30.40. The lowest was 10.27. And the median was 21.57.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Suzuki Motor Cyclically Adjusted FCF per Share Related Terms


Suzuki Motor Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Suzuki Motor's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Suzuki Motor Cyclically Adjusted FCF per Share Chart

Suzuki Motor Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.43 0.43 0.42 0.49 0.47

Suzuki Motor Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.49 0.44 0.46 0.45 0.47

FRA:SUK vs TSLA, GM, F: Cyclically Adjusted FCF per Share Comparison

For the Auto Manufacturers subindustry, Suzuki Motor's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Suzuki Motor Cyclically Adjusted Price-to-FCF vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Suzuki Motor's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Suzuki Motor's Cyclically Adjusted Price-to-FCF falls into.


FRA:SUK
93GF Score
Suzuki Motor Corp FRA:SUK
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Suzuki Motor Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Suzuki Motor's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.472/112.7000*112.7000
=0.472

Current CPI (Mar. 2026) = 112.7000.

Suzuki Motor Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.347 98.100 0.399
201609 0.085 98.000 0.098
201612 0.054 98.400 0.062
201703 0.342 98.100 0.393
201706 0.068 98.500 0.078
201709 0.534 98.800 0.609
201712 -0.040 99.400 -0.045
201803 0.477 99.200 0.542
201806 0.169 99.200 0.192
201809 0.230 99.900 0.259
201812 -0.176 99.700 -0.199
201903 0.344 99.700 0.389
201906 -0.053 99.800 -0.060
201909 -0.046 100.100 -0.052
201912 0.043 100.500 0.048
202003 -0.270 100.300 -0.303
202006 -0.475 99.900 -0.536
202009 0.786 99.900 0.887
202012 0.264 99.300 0.300
202103 0.402 99.900 0.454
202106 0.162 99.500 0.183
202109 0.091 100.100 0.102
202112 -0.043 100.100 -0.048
202203 -0.091 101.100 -0.101
202206 0.004 101.800 0.004
202209 0.059 103.100 0.064
202212 -0.252 104.100 -0.273
202303 0.292 104.400 0.315
202306 -0.186 105.200 -0.199
202309 0.381 106.200 0.404
202312 -0.264 106.800 -0.279
202403 0.531 107.200 0.558
202406 0.017 108.200 0.018
202409 0.425 108.900 0.440
202412 0.171 110.700 0.174
202503 0.253 111.100 0.257
202506 -0.141 111.700 -0.142
202509 0.280 112.000 0.282
202512 0.221 113.000 0.220
202603 0.472 112.700 0.472

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €0.47 mean?
Suzuki Motor (FRA:SUK) has a Cyclically Adjusted FCF per Share of €0.47 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Suzuki Motor and its competitors.
Is Suzuki Motor's Cyclically Adjusted FCF per Share too high?
Suzuki Motor's current Cyclically Adjusted FCF per Share is €0.47. Overall, Suzuki Motor has a GF Score™ of 93/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Suzuki Motor's Cyclically Adjusted FCF per Share compare to TSLA and GM?
Suzuki Motor's Cyclically Adjusted FCF per Share of €0.47 can be compared against companies in the Vehicles & Parts industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Vehicles & Parts company?
A good Cyclically Adjusted FCF per Share depends on the Vehicles & Parts industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Suzuki Motor and its competitors. Suzuki Motor's current Cyclically Adjusted FCF per Share is €0.47. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Suzuki Motor stock overvalued right now?
Based on GuruFocus' analysis, Suzuki Motor (FRA:SUK) is currently considered Fairly Valued. The stock's GF Value™ is €10.66, compared to a current price of €10.66 — trading right at its estimated fair value. The current Cyclically Adjusted FCF per Share is €0.47. Suzuki Motor's overall GF Score™ is 93/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Suzuki Motor (FRA:SUK), the current Cyclically Adjusted FCF per Share is €0.47 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Suzuki Motor (FRA:SUK) Overvalued in 2026?

Based on GuruFocus' analysis, Suzuki Motor stock appears to be undervalued. The current stock price of €10.66 is trading 0% below its estimated GF Value™ of €10.66. GuruFocus considers Suzuki Motor to be Fairly Valued.

Key valuation signals for FRA:SUK:

  • Cyclically Adjusted FCF per Share: €0.47
  • GF Value™: €10.66 vs. price of €10.66 (0% below fair value)
  • GF Score™: 93/100

No single metric tells the full story. See the FRA:SUK stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Suzuki Motor Business Description

Address 300 Takatsukacho, Chuo Ward, Shizuoka Prefecture, Hamamatsu, JPN, 432-8611
Suzuki Motor Corp is a Japan-based automobile manufacturing company. The company operates through Four-Wheel, Marine, Two-Wheel, and Other segments. The Four-Wheel segment covers mini cars, small cars, and regular cars. The Marine segment includes outboard motors, while the Two-Wheel segment handles motorcycles and ATVs. The Other segment consists of electric wheelchairs, solar power, and real estate. It generates the majority of its revenue from the Four-wheel business segment.
93GF Score

Get the complete analysis for FRA:SUK

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€10.66
Price
€10.66
GF Value