Stakeholder Gold (FRA:SW0M) Cyclically Adjusted FCF per Share: €-0.14 (As of Mar. 2026)


FRA:SW0M Stakeholder Gold Corp FRA:SW0M
29 GF Score
Price €1.03
GF Value €0.47
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is Stakeholder Gold Cyclically Adjusted FCF per Share?

Stakeholder Gold FRA:SW0M 29 Cyclically Adjusted FCF per Share is €-0.14 as of Mar. 2026. GuruFocus rates FRA:SW0M with a GF Score™ of 29/100 and a GF Value™ of €0.47 (Significantly Overvalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Stakeholder Gold's adjusted free cash flow per share for the three months ended in Mar. 2026 was €-0.020. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €-0.14 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 26.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Stakeholder Gold was 26.10% per year. The lowest was 23.80% per year. And the median was 24.95% per year.

As of today (2026-07-03), Stakeholder Gold's current stock price is €1.03. Stakeholder Gold's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was €-0.14. Stakeholder Gold's Cyclically Adjusted Price-to-FCF of today is .


Stakeholder Gold  (FRA:SW0M) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Stakeholder Gold Cyclically Adjusted FCF per Share Related Terms


Stakeholder Gold Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Stakeholder Gold's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Stakeholder Gold Cyclically Adjusted FCF per Share Chart

Stakeholder Gold Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.39 -0.43 -0.40 -0.21 -0.13

Stakeholder Gold Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.18 -0.13 -0.12 -0.13 -0.14

FRA:SW0M vs NEM, AU: Cyclically Adjusted FCF per Share Comparison

For the Gold subindustry, Stakeholder Gold's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Stakeholder Gold Cyclically Adjusted Price-to-FCF vs Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Stakeholder Gold's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Stakeholder Gold's Cyclically Adjusted Price-to-FCF falls into.


FRA:SW0M
29GF Score
Stakeholder Gold Corp FRA:SW0M
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Stakeholder Gold Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Stakeholder Gold's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.02/132.2600*132.2600
=-0.020

Current CPI (Mar. 2026) = 132.2600.

Stakeholder Gold Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.070 102.002 -0.091
201609 -0.153 101.765 -0.199
201612 -0.313 101.449 -0.408
201703 -0.043 102.634 -0.055
201706 -0.049 103.029 -0.063
201709 -0.032 103.345 -0.041
201712 -0.094 103.345 -0.120
201803 -0.157 105.004 -0.198
201806 -0.015 105.557 -0.019
201809 -0.008 105.636 -0.010
201812 -0.023 105.399 -0.029
201903 -0.024 106.979 -0.030
201906 -0.003 107.690 -0.004
201909 -0.035 107.611 -0.043
201912 -0.024 107.769 -0.029
202003 0.000 107.927 0.000
202006 -0.003 108.401 -0.004
202009 -0.040 108.164 -0.049
202012 0.005 108.559 0.006
202103 0.001 110.298 0.001
202106 0.028 111.720 0.033
202109 0.003 112.905 0.004
202112 -0.017 113.774 -0.020
202203 -0.009 117.646 -0.010
202206 -0.012 120.806 -0.013
202209 -0.008 120.648 -0.009
202212 -0.002 120.964 -0.002
202303 -0.007 122.702 -0.008
202306 0.004 124.203 0.004
202309 -0.006 125.230 -0.006
202312 -0.087 125.072 -0.092
202403 -0.015 126.258 -0.016
202406 -0.062 127.522 -0.064
202409 -0.014 127.285 -0.015
202412 0.020 127.364 0.021
202503 -0.086 129.181 -0.088
202506 -0.003 129.892 -0.003
202509 -0.004 130.290 -0.004
202512 -0.019 130.370 -0.019
202603 -0.020 132.260 -0.020

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €-0.14 mean?
Stakeholder Gold (FRA:SW0M) has a Cyclically Adjusted FCF per Share of €-0.14 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Stakeholder Gold and its competitors.
Is Stakeholder Gold's Cyclically Adjusted FCF per Share too high?
Stakeholder Gold's current Cyclically Adjusted FCF per Share is €-0.14. Overall, Stakeholder Gold has a GF Score™ of 29/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Stakeholder Gold's Cyclically Adjusted FCF per Share compare to NEM and AU?
Stakeholder Gold's Cyclically Adjusted FCF per Share of €-0.14 can be compared against companies in the Metals & Mining industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Metals & Mining company?
A good Cyclically Adjusted FCF per Share depends on the Metals & Mining industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Stakeholder Gold and its competitors. Stakeholder Gold's current Cyclically Adjusted FCF per Share is €-0.14. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Stakeholder Gold stock overvalued right now?
Based on GuruFocus' analysis, Stakeholder Gold (FRA:SW0M) is currently considered Significantly Overvalued. The stock's GF Value™ is €0.47, compared to a current price of €1.03 — trading 119.1% above its estimated fair value. The current Cyclically Adjusted FCF per Share is €-0.14. Stakeholder Gold's overall GF Score™ is 29/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Stakeholder Gold (FRA:SW0M), the current Cyclically Adjusted FCF per Share is €-0.14 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Stakeholder Gold (FRA:SW0M) Overvalued in 2026?

Based on GuruFocus' analysis, Stakeholder Gold stock appears to be overvalued. The current stock price of €1.03 is trading 119.1% above its estimated GF Value™ of €0.47. GuruFocus considers Stakeholder Gold to be Significantly Overvalued.

Key valuation signals for FRA:SW0M:

  • Cyclically Adjusted FCF per Share: €-0.14
  • GF Value™: €0.47 vs. price of €1.03 (119.1% above fair value)
  • GF Score™: 29/100 with 4 warning signs

No single metric tells the full story. See the FRA:SW0M stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Stakeholder Gold Business Description

Other Exchanges SKHRF:USASRC:Canada
Address 607 - 130 Queens Quay East, Toronto, ON, CAN, M5A 3Y5
Stakeholder Gold Corp is engaged in the identification, acquisition, and exploration of properties for mining of precious and base metals. The Company is engaged in the exploration and evaluation of properties for the mining of precious and base metals and the extraction of exotic quartzite. Its projects include the VMC Blue Quartzite Project and the Ballarat exploration project. It operates in Stakeholder and VMC Canada and VMC Brazil, with Brazil generating maximum revenue.
29GF Score

Get the complete analysis for FRA:SW0M

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€1.03
Price
€0.47
GF Value