PT Prime Agri Resources Tbk (FRA:SZ31) Cyclically Adjusted FCF per Share: €0.02 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:SZ31 PT Prime Agri Resources Tbk FRA:SZ31
75 GF Score
Price €0.18
GF Value €0.11
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is PT Prime Agri Resources Tbk Cyclically Adjusted FCF per Share?

PT Prime Agri Resources Tbk FRA:SZ31 +21.62% 75 Cyclically Adjusted FCF per Share is €0.02 as of Mar. 2026. GuruFocus rates FRA:SZ31 with a GF Score™ of 75/100 and a GF Value™ of €0.11 (Significantly Overvalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Prime Agri Resources Tbk's adjusted free cash flow per share for the three months ended in Mar. 2026 was €0.002. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €0.02 for the trailing ten years ended in Mar. 2026.

During the past 12 months, PT Prime Agri Resources Tbk's average Cyclically Adjusted FCF Growth Rate was 57.40% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 70.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PT Prime Agri Resources Tbk was 70.40% per year. The lowest was 70.40% per year. And the median was 70.40% per year.

As of today (2026-08-03), PT Prime Agri Resources Tbk's current stock price is €0.18. PT Prime Agri Resources Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was €0.02. PT Prime Agri Resources Tbk's Cyclically Adjusted Price-to-FCF of today is 9.00.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Prime Agri Resources Tbk was 206.69. The lowest was 7.27. And the median was 15.93.


PT Prime Agri Resources Tbk  (FRA:SZ31) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT Prime Agri Resources Tbk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=0.18/0.02
=9.00

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Prime Agri Resources Tbk was 206.69. The lowest was 7.27. And the median was 15.93.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Prime Agri Resources Tbk Cyclically Adjusted FCF per Share Related Terms


PT Prime Agri Resources Tbk Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for PT Prime Agri Resources Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Prime Agri Resources Tbk Cyclically Adjusted FCF per Share Chart

PT Prime Agri Resources Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.01 0.01 0.02

PT Prime Agri Resources Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.01 0.01 0.01 0.02 0.02

FRA:SZ31 vs ADM, BG, TSN: Cyclically Adjusted FCF per Share Comparison

For the Farm Products subindustry, PT Prime Agri Resources Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Prime Agri Resources Tbk Cyclically Adjusted Price-to-FCF vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, PT Prime Agri Resources Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Prime Agri Resources Tbk's Cyclically Adjusted Price-to-FCF falls into.


FRA:SZ31
75GF Score
PT Prime Agri Resources Tbk FRA:SZ31
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Prime Agri Resources Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Prime Agri Resources Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.002/136.5387*136.5387
=0.002

Current CPI (Mar. 2026) = 136.5387.

PT Prime Agri Resources Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.009 103.212 -0.012
201609 -0.006 104.142 -0.008
201612 0.013 105.222 0.017
201703 -0.002 106.476 -0.003
201706 -0.003 107.722 -0.004
201709 0.005 108.020 0.006
201712 0.004 109.017 0.005
201803 -0.003 110.097 -0.004
201806 -0.007 111.085 -0.009
201809 -0.006 111.135 -0.007
201812 0.003 112.430 0.004
201903 -0.001 112.829 -0.001
201906 -0.007 114.730 -0.008
201909 0.008 114.905 0.010
201912 0.006 115.486 0.007
202003 0.006 116.252 0.007
202006 0.005 116.630 0.006
202009 0.003 116.397 0.004
202012 -0.004 117.318 -0.005
202103 0.016 117.840 0.019
202106 0.008 118.184 0.009
202109 0.013 118.262 0.015
202112 0.010 119.516 0.011
202203 0.010 120.948 0.011
202206 0.003 123.322 0.003
202209 0.004 125.298 0.004
202212 0.013 126.098 0.014
202303 0.011 126.953 0.012
202306 -0.001 127.663 -0.001
202309 0.016 128.151 0.017
202312 0.003 129.395 0.003
202403 0.007 130.607 0.007
202406 -0.004 130.792 -0.004
202409 0.001 130.361 0.001
202412 0.022 131.432 0.023
202503 0.007 131.948 0.007
202506 0.015 133.241 0.015
202509 0.005 133.819 0.005
202512 0.019 135.271 0.019
202603 0.002 136.539 0.002

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €0.02 mean?
PT Prime Agri Resources Tbk (FRA:SZ31) has a Cyclically Adjusted FCF per Share of €0.02 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Prime Agri Resources Tbk and its competitors.
Is PT Prime Agri Resources Tbk's Cyclically Adjusted FCF per Share too high?
PT Prime Agri Resources Tbk's current Cyclically Adjusted FCF per Share is €0.02. Overall, PT Prime Agri Resources Tbk has a GF Score™ of 75/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PT Prime Agri Resources Tbk's Cyclically Adjusted FCF per Share compare to ADM and BG?
PT Prime Agri Resources Tbk's Cyclically Adjusted FCF per Share of €0.02 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted FCF per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Prime Agri Resources Tbk and its competitors. PT Prime Agri Resources Tbk's current Cyclically Adjusted FCF per Share is €0.02. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Prime Agri Resources Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Prime Agri Resources Tbk (FRA:SZ31) is currently considered Significantly Overvalued. The stock's GF Value™ is €0.11, compared to a current price of €0.18 — trading 63.6% above its estimated fair value. The current Cyclically Adjusted FCF per Share is €0.02. PT Prime Agri Resources Tbk's overall GF Score™ is 75/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For PT Prime Agri Resources Tbk (FRA:SZ31), the current Cyclically Adjusted FCF per Share is €0.02 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Prime Agri Resources Tbk (FRA:SZ31) Overvalued in 2026?

Based on GuruFocus' analysis, PT Prime Agri Resources Tbk stock appears to be overvalued. The current stock price of €0.18 is trading 63.6% above its estimated GF Value™ of €0.11. GuruFocus considers PT Prime Agri Resources Tbk to be Significantly Overvalued.

Key valuation signals for FRA:SZ31:

  • Cyclically Adjusted FCF per Share: €0.02
  • GF Value™: €0.11 vs. price of €0.18 (63.6% above fair value)
  • GF Score™: 75/100 with 4 warning signs

No single metric tells the full story. See the FRA:SZ31 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Prime Agri Resources Tbk Business Description

Other Exchanges SGRO:IndonesiaSZ31:Germany
Address Sampoerna Strategic Square, North Tower, 28th Floor Jln, Jendral Sudirman Kav.45, Palembang, IDN, 30127
PT Prime Agri Resources Tbk is a plantation company that strives to become an integrated and diversified plantation with sustainable longterm interests. The Company engages in the production of Palm fresh fruit bunches (FFB), Crude palm oil (CPO), Palm kernel (PK), and Germinated seeds. Geographically, the company operates its prime operations and distribution in Indonesian regions.
75GF Score

Get the complete analysis for FRA:SZ31

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€0.18
Price
€0.11
GF Value