Thor Explorations (FRA:T2X) Cyclically Adjusted FCF per Share: €0.04 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:T2X Thor Explorations Ltd FRA:T2X
47 GF Score
Price €0.66
GF Value €0.42
Valuation Significantly Overvalued
! 1 Warning Sign
View Full Analysis

What is Thor Explorations Cyclically Adjusted FCF per Share?

Thor Explorations FRA:T2X +1.84% 47 Cyclically Adjusted FCF per Share is €0.04 as of Mar. 2026. GuruFocus rates FRA:T2X with a GF Score™ of 47/100 and a GF Value™ of €0.42 (Significantly Overvalued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Thor Explorations's adjusted free cash flow per share for the three months ended in Mar. 2026 was €0.058. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €0.04 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Thor Explorations's average Cyclically Adjusted FCF Growth Rate was 250.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-21), Thor Explorations's current stock price is €0.664. Thor Explorations's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was €0.04. Thor Explorations's Cyclically Adjusted Price-to-FCF of today is 16.60.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Thor Explorations was 46.75. The lowest was 15.00. And the median was 28.50.


Thor Explorations  (FRA:T2X) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Thor Explorations's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=0.664/0.04
=16.60

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Thor Explorations was 46.75. The lowest was 15.00. And the median was 28.50.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Thor Explorations Cyclically Adjusted FCF per Share Related Terms


Thor Explorations Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Thor Explorations's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Thor Explorations Cyclically Adjusted FCF per Share Chart

Thor Explorations Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.01 -0.01 0.00 0.01 0.04

Thor Explorations Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.01 0.02 0.02 0.04 0.04

FRA:T2X vs NEM, AU: Cyclically Adjusted FCF per Share Comparison

For the Gold subindustry, Thor Explorations's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Thor Explorations Cyclically Adjusted Price-to-FCF vs Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Thor Explorations's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Thor Explorations's Cyclically Adjusted Price-to-FCF falls into.


FRA:T2X
47GF Score
Thor Explorations Ltd FRA:T2X
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Thor Explorations Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Thor Explorations's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.058/132.2623*132.2623
=0.058

Current CPI (Mar. 2026) = 132.2623.

Thor Explorations Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.000 102.002 0.000
201609 0.000 101.765 0.000
201612 -0.002 101.449 -0.003
201703 -0.001 102.634 -0.001
201706 -0.001 103.029 -0.001
201709 -0.001 103.345 -0.001
201712 0.000 103.345 0.000
201803 -0.001 105.004 -0.001
201806 -0.001 105.557 -0.001
201809 -0.001 105.636 -0.001
201812 -0.001 105.399 -0.001
201903 0.000 106.979 0.000
201906 -0.003 107.690 -0.004
201909 -0.001 107.611 -0.001
201912 -0.011 107.769 -0.013
202003 -0.009 107.927 -0.011
202006 0.000 108.401 0.000
202009 -0.021 108.164 -0.026
202012 0.021 108.559 0.026
202103 -0.018 110.298 -0.022
202106 -0.038 111.720 -0.045
202109 -0.015 112.905 -0.018
202112 -0.003 113.774 -0.003
202203 0.004 117.646 0.004
202206 0.026 120.806 0.028
202209 0.026 120.648 0.029
202212 0.026 120.964 0.028
202303 0.007 122.702 0.008
202306 0.019 124.203 0.020
202309 0.008 125.230 0.008
202312 0.016 125.072 0.017
202403 0.012 126.258 0.013
202406 0.028 127.522 0.029
202409 0.018 127.285 0.019
202412 0.022 127.364 0.023
202503 0.035 129.181 0.036
202506 0.057 129.892 0.058
202509 0.062 130.287 0.063
202512 0.082 130.366 0.083
202603 0.058 132.262 0.058

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €0.04 mean?
Thor Explorations (FRA:T2X) has a Cyclically Adjusted FCF per Share of €0.04 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Thor Explorations and its competitors.
Is Thor Explorations' Cyclically Adjusted FCF per Share too high?
Thor Explorations' current Cyclically Adjusted FCF per Share is €0.04. Overall, Thor Explorations has a GF Score™ of 47/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Thor Explorations' Cyclically Adjusted FCF per Share compare to NEM and AU?
Thor Explorations' Cyclically Adjusted FCF per Share of €0.04 can be compared against companies in the Metals & Mining industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Metals & Mining company?
A good Cyclically Adjusted FCF per Share depends on the Metals & Mining industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Thor Explorations and its competitors. Thor Explorations's current Cyclically Adjusted FCF per Share is €0.04. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Thor Explorations stock overvalued right now?
Based on GuruFocus' analysis, Thor Explorations (FRA:T2X) is currently considered Significantly Overvalued. The stock's GF Value™ is €0.42, compared to a current price of €0.66 — trading 58.1% above its estimated fair value. The current Cyclically Adjusted FCF per Share is €0.04. Thor Explorations' overall GF Score™ is 47/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Thor Explorations (FRA:T2X), the current Cyclically Adjusted FCF per Share is €0.04 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Thor Explorations (FRA:T2X) Overvalued in 2026?

Based on GuruFocus' analysis, Thor Explorations stock appears to be overvalued. The current stock price of €0.66 is trading 58.1% above its estimated GF Value™ of €0.42. GuruFocus considers Thor Explorations to be Significantly Overvalued.

Key valuation signals for FRA:T2X:

  • Cyclically Adjusted FCF per Share: €0.04
  • GF Value™: €0.42 vs. price of €0.66 (58.1% above fair value)
  • GF Score™: 47/100 with 1 warning sign

No single metric tells the full story. See the FRA:T2X stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Thor Explorations Business Description

Address 119 West Pender Street, No. 404, Vancouver, BC, CAN, V6B 1S5
Thor Explorations Ltd is a Canadian mineral exploration company engaged in the acquisition, exploration, development, and production of mineral properties located in Nigeria, Senegal, and Cote d'Ivoire. Its project portfolio includes the Segilola Gold Project located in Osun State, Nigeria; the Douta Gold Project located in south-eastern Senegal; and the Guitry Gold Project Cote d'Ivoire. Additionally, the company has entered into two further option agreements to earn the majority interest in the Marahui and Boundiali Exploration licences. Thor Explorations derives revenue mainly from the sale of gold and silver, of which substantial revenue is generated from gold. The company's operations comprise three reportable segments: the Segilola Mine Project, Exploration Projects, and Corporate.
47GF Score

Get the complete analysis for FRA:T2X

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€0.66
Price
€0.42
GF Value