Castellum AB (FRA:TEX) Cyclically Adjusted FCF per Share: €0.93 (As of Mar. 2026)


FRA:TEX Castellum AB FRA:TEX
64 GF Score
Price €11.53
GF Value €10.13
Valuation Modestly Overvalued
! 3 Warning Signs
View Full Analysis

What is Castellum AB Cyclically Adjusted FCF per Share?

Castellum AB FRA:TEX +0.66% 64 Cyclically Adjusted FCF per Share is €0.93 as of Mar. 2026. GuruFocus rates FRA:TEX with a GF Score™ of 64/100 and a GF Value™ of €10.13 (Modestly Overvalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Castellum AB's adjusted free cash flow per share for the three months ended in Mar. 2026 was €0.219. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €0.93 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Castellum AB's average Cyclically Adjusted FCF Growth Rate was -0.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 2.50% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 8.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Castellum AB was 19.10% per year. The lowest was 2.50% per year. And the median was 14.65% per year.

As of today (2026-07-12), Castellum AB's current stock price is €11.525. Castellum AB's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was €0.93. Castellum AB's Cyclically Adjusted Price-to-FCF of today is 12.39.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Castellum AB was 37.29. The lowest was 9.66. And the median was 23.39.


Castellum AB  (FRA:TEX) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Castellum AB's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=11.525/0.93
=12.39

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Castellum AB was 37.29. The lowest was 9.66. And the median was 23.39.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Castellum AB Cyclically Adjusted FCF per Share Related Terms


Castellum AB Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Castellum AB's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Castellum AB Cyclically Adjusted FCF per Share Chart

Castellum AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.78 0.87 0.93 0.90 0.95

Castellum AB Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.95 0.94 0.92 0.95 0.93

Castellum AB Cyclically Adjusted FCF per Share Competitor Comparison

For the Real Estate - Development subindustry, Castellum AB's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Castellum AB Cyclically Adjusted Price-to-FCF vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Castellum AB's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Castellum AB's Cyclically Adjusted Price-to-FCF falls into.


FRA:TEX
64GF Score
Castellum AB FRA:TEX
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Castellum AB Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Castellum AB's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.219/133.5600*133.5600
=0.219

Current CPI (Mar. 2026) = 133.5600.

Castellum AB Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.321 101.019 0.424
201609 0.126 101.138 0.166
201612 0.189 102.022 0.247
201703 0.362 102.022 0.474
201706 -0.038 102.752 -0.049
201709 0.122 103.279 0.158
201712 0.267 103.793 0.344
201803 0.095 103.962 0.122
201806 0.220 104.875 0.280
201809 0.275 105.679 0.348
201812 0.151 105.912 0.190
201903 0.209 105.886 0.264
201906 0.157 106.742 0.196
201909 0.319 107.214 0.397
201912 0.343 107.766 0.425
202003 0.210 106.563 0.263
202006 0.233 107.498 0.289
202009 0.281 107.635 0.349
202012 0.135 108.296 0.166
202103 0.260 108.360 0.320
202106 0.164 108.928 0.201
202109 0.335 110.338 0.406
202112 0.023 112.486 0.027
202203 0.268 114.825 0.312
202206 0.316 118.384 0.357
202209 0.131 122.296 0.143
202212 0.315 126.365 0.333
202303 0.242 127.042 0.254
202306 0.207 129.407 0.214
202309 0.018 130.224 0.018
202312 0.459 131.912 0.465
202403 0.119 132.205 0.120
202406 0.209 132.716 0.210
202409 0.176 132.304 0.178
202412 0.258 132.987 0.259
202503 0.179 132.825 0.180
202506 0.128 133.699 0.128
202509 0.223 133.480 0.223
202512 0.196 133.390 0.196
202603 0.219 133.560 0.219

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €0.93 mean?
Castellum AB (FRA:TEX) has a Cyclically Adjusted FCF per Share of €0.93 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Castellum AB and its competitors.
Is Castellum AB's Cyclically Adjusted FCF per Share too high?
Castellum AB's current Cyclically Adjusted FCF per Share is €0.93. Overall, Castellum AB has a GF Score™ of 64/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Castellum AB's Cyclically Adjusted FCF per Share compare to competitors?
Castellum AB's Cyclically Adjusted FCF per Share of €0.93 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Real Estate company?
A good Cyclically Adjusted FCF per Share depends on the Real Estate industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Castellum AB and its competitors. Castellum AB's current Cyclically Adjusted FCF per Share is €0.93. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Castellum AB stock overvalued right now?
Based on GuruFocus' analysis, Castellum AB (FRA:TEX) is currently considered Modestly Overvalued. The stock's GF Value™ is €10.13, compared to a current price of €11.53 — trading 13.8% above its estimated fair value. The current Cyclically Adjusted FCF per Share is €0.93. Castellum AB's overall GF Score™ is 64/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Castellum AB (FRA:TEX), the current Cyclically Adjusted FCF per Share is €0.93 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Castellum AB (FRA:TEX) Overvalued in 2026?

Based on GuruFocus' analysis, Castellum AB stock appears to be overvalued. The current stock price of €11.53 is trading 13.8% above its estimated GF Value™ of €10.13. GuruFocus considers Castellum AB to be Modestly Overvalued.

Key valuation signals for FRA:TEX:

  • Cyclically Adjusted FCF per Share: €0.93
  • GF Value™: €10.13 vs. price of €11.53 (13.8% above fair value)
  • GF Score™: 64/100 with 3 warning signs

No single metric tells the full story. See the FRA:TEX stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Castellum AB Business Description

Address Lilla Bommen 5 C, Box 2269, Gothenburg, SWE, 403 14
Castellum AB is a Swedish property company that owns, manages, and develops commercial properties in growth cities. The Company holds properties mainly in Sweden, with additional presence in Denmark and Finland. Its operating segments are organized by geographical areas: Stockholm; West (Greater Gothenburg, including Boras); Central (Orebro, Linkoping, Norrkoping, Jonkoping, and Vaxjo); Malardalen (Uppsala and Vasteras); Oresund (Malmo, Lund, Helsingborg, and Copenhagen); and Finland.
64GF Score

Get the complete analysis for FRA:TEX

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€11.53
Price
€10.13
GF Value