Thai Airways International PCL (FRA:THAF) Cyclically Adjusted FCF per Share: €0.19 (As of Mar. 2026)


FRA:THAF Thai Airways International PCL FRA:THAF
45 GF Score
Price €0.16
GF Value €0.01
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is Thai Airways International PCL Cyclically Adjusted FCF per Share?

Thai Airways International PCL FRA:THAF -13.09% 45 Cyclically Adjusted FCF per Share is €0.19 as of Mar. 2026. GuruFocus rates FRA:THAF with a GF Score™ of 45/100 and a GF Value™ of €0.01 (Significantly Overvalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Thai Airways International PCL's adjusted free cash flow per share for the three months ended in Mar. 2026 was €0.007. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €0.19 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Thai Airways International PCL's average Cyclically Adjusted FCF Growth Rate was -9.60% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 22.30% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 22.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Thai Airways International PCL was 34.50% per year. The lowest was -13.90% per year. And the median was 8.05% per year.

As of today (2026-07-03), Thai Airways International PCL's current stock price is €0.156. Thai Airways International PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was €0.19. Thai Airways International PCL's Cyclically Adjusted Price-to-FCF of today is 0.82.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Thai Airways International PCL was 4.40. The lowest was 0.39. And the median was 0.96.


Thai Airways International PCL  (FRA:THAF) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Thai Airways International PCL's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=0.156/0.19
=0.82

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Thai Airways International PCL was 4.40. The lowest was 0.39. And the median was 0.96.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Thai Airways International PCL Cyclically Adjusted FCF per Share Related Terms


Thai Airways International PCL Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Thai Airways International PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Thai Airways International PCL Cyclically Adjusted FCF per Share Chart

Thai Airways International PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.20

Thai Airways International PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.31 0.30 0.20 0.20 0.19

FRA:THAF vs DAL, UAL, LUV: Cyclically Adjusted FCF per Share Comparison

For the Airlines subindustry, Thai Airways International PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Thai Airways International PCL Cyclically Adjusted Price-to-FCF vs Transportation Industry

For the Transportation industry and Industrials sector, Thai Airways International PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Thai Airways International PCL's Cyclically Adjusted Price-to-FCF falls into.


FRA:THAF
45GF Score
Thai Airways International PCL FRA:THAF
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Thai Airways International PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Thai Airways International PCL's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.007/330.2130*330.2130
=0.007

Current CPI (Mar. 2026) = 330.2130.

Thai Airways International PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.055 241.018 0.075
201609 0.029 241.428 0.040
201612 0.066 241.432 0.090
201703 0.078 243.801 0.106
201706 0.073 244.955 0.098
201709 0.028 246.819 0.037
201712 0.062 246.524 0.083
201803 0.030 249.554 0.040
201806 0.079 251.989 0.104
201809 0.015 252.439 0.020
201812 0.040 251.233 0.053
201903 0.036 254.202 0.047
201906 -0.002 256.143 -0.003
201909 0.040 256.759 0.051
201912 0.062 256.974 0.080
202003 -0.019 258.115 -0.024
202006 -0.050 257.797 -0.064
202009 -0.030 260.280 -0.038
202012 -0.032 260.474 -0.041
202103 -0.030 264.877 -0.037
202106 -0.027 271.696 -0.033
202109 -0.040 274.310 -0.048
202112 -0.024 278.802 -0.028
202203 -0.005 287.504 -0.006
202206 0.087 296.311 0.097
202209 0.117 296.808 0.130
202212 0.160 296.797 0.178
202303 0.128 301.836 0.140
202306 0.143 305.109 0.155
202309 0.115 307.789 0.123
202312 0.083 306.746 0.089
202403 0.087 312.332 0.092
202406 0.157 314.175 0.165
202409 0.166 315.301 0.174
202412 0.016 315.605 0.017
202503 0.016 319.799 0.017
202506 0.006 322.561 0.006
202509 -0.001 324.800 -0.001
202512 0.006 324.054 0.006
202603 0.007 330.213 0.007

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €0.19 mean?
Thai Airways International PCL (FRA:THAF) has a Cyclically Adjusted FCF per Share of €0.19 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Thai Airways International PCL and its competitors.
Is Thai Airways International PCL's Cyclically Adjusted FCF per Share too high?
Thai Airways International PCL's current Cyclically Adjusted FCF per Share is €0.19. Overall, Thai Airways International PCL has a GF Score™ of 45/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Thai Airways International PCL's Cyclically Adjusted FCF per Share compare to DAL and UAL?
Thai Airways International PCL's Cyclically Adjusted FCF per Share of €0.19 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Transportation company?
A good Cyclically Adjusted FCF per Share depends on the Transportation industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Thai Airways International PCL and its competitors. Thai Airways International PCL's current Cyclically Adjusted FCF per Share is €0.19. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Thai Airways International PCL stock overvalued right now?
Based on GuruFocus' analysis, Thai Airways International PCL (FRA:THAF) is currently considered Significantly Overvalued. The stock's GF Value™ is €0.01, compared to a current price of €0.16 — trading 1460% above its estimated fair value. The current Cyclically Adjusted FCF per Share is €0.19. Thai Airways International PCL's overall GF Score™ is 45/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Thai Airways International PCL (FRA:THAF), the current Cyclically Adjusted FCF per Share is €0.19 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Thai Airways International PCL (FRA:THAF) Overvalued in 2026?

Based on GuruFocus' analysis, Thai Airways International PCL stock appears to be overvalued. The current stock price of €0.16 is trading 1460% above its estimated GF Value™ of €0.01. GuruFocus considers Thai Airways International PCL to be Significantly Overvalued.

Key valuation signals for FRA:THAF:

  • Cyclically Adjusted FCF per Share: €0.19
  • GF Value™: €0.01 vs. price of €0.16 (1460% above fair value)
  • GF Score™: 45/100 with 4 warning signs

No single metric tells the full story. See the FRA:THAF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Thai Airways International PCL Business Description

Other Exchanges TAWNF:USATHAI:Thailand
Address 89 Vibhavadi Rangsit Road, Chom Phon, Chatuchak District, Bangkok, THA, 10900
Thai Airways International PCL is a state-owned enterprise (Thailand) operating domestic, regional, and intercontinental flights. The company segments are Air Transport, Business Units, and Others. The air transport business focuses on the transportation of passengers, cargo, and mail, and utilizes scheduled and chartered flights to domestic and international destinations. The business units segment ensures all flights reach their destination on time and at the correct location, and offers support with cargo terminal handling, group equipment services, and catering services. The other segments include the sale of duty-free goods, the sale of souvenir products from the maintenance division, and the operation of subsidiaries. The majority of revenue originates from Asia from Air Transport.
45GF Score

Get the complete analysis for FRA:THAF

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€0.16
Price
€0.01
GF Value