Thermo Fisher Scientific (FRA:TN80) Cyclically Adjusted FCF per Share: €0.36 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:TN80 Thermo Fisher Scientific Inc FRA:TN80
67 GF Score
Price €12.00
GF Value €12.40
Valuation Fairly Valued
! 8 Warning Signs
View Full Analysis

What is Thermo Fisher Scientific Cyclically Adjusted FCF per Share?

Thermo Fisher Scientific FRA:TN80 +2.56% 67 Cyclically Adjusted FCF per Share is €0.36 as of Jun. 2026. GuruFocus rates FRA:TN80 with a GF Score™ of 67/100 and a GF Value™ of €12.40 (Fairly Valued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Thermo Fisher Scientific's adjusted free cash flow per share for the three months ended in Jun. 2026 was €0.107. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €0.36 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Thermo Fisher Scientific's average Cyclically Adjusted FCF Growth Rate was 9.90% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 11.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 14.50% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 15.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Thermo Fisher Scientific was 55.80% per year. The lowest was -12.90% per year. And the median was 14.30% per year.

As of today (2026-07-26), Thermo Fisher Scientific's current stock price is €12.00. Thermo Fisher Scientific's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was €0.36. Thermo Fisher Scientific's Cyclically Adjusted Price-to-FCF of today is 33.33.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Thermo Fisher Scientific was 69.70. The lowest was 25.80. And the median was 42.06.


Thermo Fisher Scientific  (FRA:TN80) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Thermo Fisher Scientific's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=12.00/0.36
=33.33

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Thermo Fisher Scientific was 69.70. The lowest was 25.80. And the median was 42.06.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Thermo Fisher Scientific Cyclically Adjusted FCF per Share Related Terms


Thermo Fisher Scientific Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Thermo Fisher Scientific's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Thermo Fisher Scientific Cyclically Adjusted FCF per Share Chart

Thermo Fisher Scientific Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.35 0.35

Thermo Fisher Scientific Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.34 0.34 0.35 0.35 0.36

FRA:TN80 vs DHR, IDXX, A: Cyclically Adjusted FCF per Share Comparison

For the Diagnostics & Research subindustry, Thermo Fisher Scientific's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Thermo Fisher Scientific Cyclically Adjusted Price-to-FCF vs Medical Diagnostics & Research Industry

For the Medical Diagnostics & Research industry and Healthcare sector, Thermo Fisher Scientific's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Thermo Fisher Scientific's Cyclically Adjusted Price-to-FCF falls into.


FRA:TN80
67GF Score
Thermo Fisher Scientific Inc FRA:TN80
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Thermo Fisher Scientific Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Thermo Fisher Scientific's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.107/333.9520*333.9520
=0.107

Current CPI (Jun. 2026) = 333.9520.

Thermo Fisher Scientific Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.044 241.428 0.061
201612 0.070 241.432 0.097
201703 0.017 243.801 0.023
201706 0.047 244.955 0.064
201709 0.047 246.819 0.064
201712 0.094 246.524 0.127
201803 -0.002 249.554 -0.003
201806 0.072 251.989 0.095
201809 0.060 252.439 0.079
201812 0.089 251.233 0.118
201903 0.027 254.202 0.035
201906 0.064 256.143 0.083
201909 0.055 256.759 0.072
201912 0.099 256.974 0.129
202003 0.006 258.115 0.008
202006 0.098 257.797 0.127
202009 0.136 260.280 0.174
202012 0.154 260.474 0.197
202103 0.078 264.877 0.098
202106 0.096 271.696 0.118
202109 0.124 274.310 0.151
202112 0.099 278.802 0.119
202203 0.098 287.504 0.114
202206 0.067 296.311 0.076
202209 0.097 296.808 0.109
202212 0.193 296.797 0.217
202303 0.018 301.836 0.020
202306 0.081 305.109 0.089
202309 0.137 307.789 0.149
202312 0.214 306.746 0.233
202403 0.059 312.332 0.063
202406 0.110 314.175 0.117
202409 0.121 315.301 0.128
202412 0.191 315.605 0.202
202503 0.024 319.799 0.025
202506 0.069 322.561 0.071
202509 0.113 324.800 0.116
202512 0.184 324.054 0.190
202603 0.052 330.213 0.053
202606 0.107 333.952 0.107

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €0.36 mean?
Thermo Fisher Scientific (FRA:TN80) has a Cyclically Adjusted FCF per Share of €0.36 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Thermo Fisher Scientific and its competitors.
Is Thermo Fisher Scientific's Cyclically Adjusted FCF per Share too high?
Thermo Fisher Scientific's current Cyclically Adjusted FCF per Share is €0.36. Overall, Thermo Fisher Scientific has a GF Score™ of 67/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Thermo Fisher Scientific's Cyclically Adjusted FCF per Share compare to DHR and IDXX?
Thermo Fisher Scientific's Cyclically Adjusted FCF per Share of €0.36 can be compared against companies in the Medical Diagnostics & Research industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Medical Diagnostics & Research company?
A good Cyclically Adjusted FCF per Share depends on the Medical Diagnostics & Research industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Thermo Fisher Scientific and its competitors. Thermo Fisher Scientific's current Cyclically Adjusted FCF per Share is €0.36. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Thermo Fisher Scientific stock overvalued right now?
Based on GuruFocus' analysis, Thermo Fisher Scientific (FRA:TN80) is currently considered Fairly Valued. The stock's GF Value™ is €12.40, compared to a current price of €12.00 — trading 3.2% below its estimated fair value. The current Cyclically Adjusted FCF per Share is €0.36. Thermo Fisher Scientific's overall GF Score™ is 67/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Thermo Fisher Scientific (FRA:TN80), the current Cyclically Adjusted FCF per Share is €0.36 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Thermo Fisher Scientific (FRA:TN80) Overvalued in 2026?

Based on GuruFocus' analysis, Thermo Fisher Scientific stock appears to be undervalued. The current stock price of €12.00 is trading 3.2% below its estimated GF Value™ of €12.40. GuruFocus considers Thermo Fisher Scientific to be Fairly Valued.

Key valuation signals for FRA:TN80:

  • Cyclically Adjusted FCF per Share: €0.36
  • GF Value™: €12.40 vs. price of €12.00 (3.2% below fair value)
  • GF Score™: 67/100 with 8 warning signs

No single metric tells the full story. See the FRA:TN80 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Thermo Fisher Scientific Business Description

Address 168 Third Avenue, Waltham, MA, USA, 02451
Thermo Fisher Scientific sells scientific instruments and laboratory equipment, diagnostics consumables, and life science reagents. The firm operates through four segments as of year-end 2025 (revenue figures include some cross-segment revenue): analytical technologies (17% of sales); specialty diagnostic products (11%); life science solutions (23%); and lab products and services, which includes CRO services (the remainder).
67GF Score

Get the complete analysis for FRA:TN80

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€12.00
Price
€12.40
GF Value